|
Delayed
Cinnober Boat
|
5-day change | 1st Jan Change | ||
| - USD | -.--% |
|
-.--% | - |
| 08-12 | Gap Keeps Quarterly Dividend at $0.175 per Share, Payable Oct. 28, to Shareholders of Record Oct. 7 | MT |
| 08-12 | Gap slides, Jefferies worries about Old Navy |  |
Company Valuation: Gap
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,747 | 4,954 | 6,931 | 9,077 | 10,406 | 7,340 | - | - |
| Change | - | -26.58% | 39.91% | 30.97% | 14.64% | -29.47% | - | - |
| Enterprise Value (EV) 1 | 7,354 | 5,575 | 6,546 | 8,232 | 9,282 | 6,154 | 5,903 | 5,715 |
| Change | - | -24.2% | 17.42% | 25.76% | 12.76% | -33.7% | -4.09% | -3.19% |
| P/E | 27x | -24.7x | 13.9x | 10.9x | 13.1x | 7.5x | 7.74x | 6.9x |
| PBR | 2.5x | 2.23x | 2.71x | 2.83x | 2.75x | 1.92x | 1.74x | 1.43x |
| PEG | - | 0x | -0x | 0.2x | -4.12x | 0.3x | -2.46x | 0.6x |
| Capitalization / Revenue | 0.4x | 0.32x | 0.47x | 0.6x | 0.68x | 0.47x | 0.46x | 0.45x |
| EV / Revenue | 0.44x | 0.36x | 0.44x | 0.55x | 0.6x | 0.4x | 0.37x | 0.35x |
| EV / EBITDA | 5.2x | 10.4x | 5.8x | 5.11x | 5.76x | 3.68x | 3.29x | 3.17x |
| EV / EBIT | 8.08x | -929x | 10.8x | 7.4x | 8.32x | 5.4x | 4.68x | 4.23x |
| EV / FCF | 64x | -71.5x | 5.89x | 7.92x | 11.3x | 8.23x | 6.17x | - |
| FCF Yield | 1.56% | -1.4% | 17% | 12.6% | 8.87% | 12.2% | 16.2% | - |
| Dividend per Share 2 | 0.6025 | 0.6 | 0.6 | 0.6 | 0.66 | 0.6861 | 0.7115 | 0.7347 |
| Rate of return | 3.33% | 4.42% | 3.21% | 2.49% | 2.36% | 3.36% | 3.49% | 3.6% |
| EPS 2 | 0.67 | -0.55 | 1.34 | 2.2 | 2.13 | 2.719 | 2.634 | 2.954 |
| Distribution rate | 89.9% | -109% | 44.8% | 27.3% | 31% | 25.2% | 27% | 24.9% |
| Net sales 1 | 16,670 | 15,616 | 14,889 | 15,086 | 15,366 | 15,556 | 15,989 | 16,401 |
| EBITDA 1 | 1,414 | 534 | 1,128 | 1,612 | 1,611 | 1,673 | 1,793 | 1,802 |
| EBIT 1 | 910 | -6 | 606 | 1,112 | 1,115 | 1,139 | 1,262 | 1,351 |
| Net income 1 | 256 | -202 | 502 | 844 | 816 | 1,005 | 977.2 | 1,034 |
| Net Debt 1 | 607 | 621 | -385 | -845 | -1,124 | -1,186 | -1,437 | -1,625 |
| Reference price 2 | 18.07 | 13.57 | 18.69 | 24.07 | 27.98 | 20.39 | 20.39 | 20.39 |
| Nbr of stocks (in thousands) | 373,403 | 365,049 | 370,833 | 377,122 | 371,922 | 359,979 | - | - |
| Announcement Date | 03/03/22 | 09/03/23 | 07/03/24 | 06/03/25 | 05/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.59x | 4.1x | 14.51x | 3.35% | 208B | |
| 47.29x | 5.82x | 24.23x | 0.78% | 150B | |
| 31.76x | 3.03x | 20.27x | 0.72% | 79.63B | |
| 51.1x | 2.86x | 11.01x | 1.25% | 38.6B | |
| 22.54x | 4.06x | 16.22x | 1.04% | 31.06B | |
| 22.44x | 1.49x | 8.46x | 4.19% | 29.13B | |
| 18.94x | 2.62x | 11.73x | 2.21% | 23.63B | |
| 30.55x | 1.78x | 15.09x | -.--% | 22B | |
| 15.64x | 1.85x | 7.84x | 4.14% | 11.07B | |
| Average | 29.65x | 3.07x | 14.37x | 1.96% | 65.96B | |
| Weighted average by Cap. | 33.34x | 3.99x | 17.10x | 1.97% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- GAP Stock
- 0ITS Stock
- Valuation Gap
Select your edition
All financial news and data tailored to specific country editions
