|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 615.00 JPY | +4.77% |
|
+3.89% | +5.49% |
| 04-09 | MAZIN Co., Ltd. announced that it has received funding from Futaba Corporation | CI |
| 02-13 | Futaba Corporation Reports Earnings Results for the Nine Months Ended December 31, 2025 | CI |
Company Valuation: Futaba Corporation
Data adjusted to current consolidation scope
| Fiscal Period: March | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 41,188 | 27,953 | 22,057 | 21,802 | 22,692 | 26,552 |
| Change | - | -32.13% | -21.09% | -1.16% | 4.08% | 17.01% |
| Enterprise Value (EV) 1 | 787.9 | -5,302 | -1,341 | -4,829 | -8,191 | -9,333 |
| Change | - | -772.94% | 74.7% | -260.06% | -69.61% | -13.95% |
| P/E | -7.59x | -10.5x | -6.3x | -11.8x | -80.8x | 10.5x |
| PBR | 0.54x | 0.37x | 0.3x | 0.28x | 0.29x | 0.32x |
| PEG | - | 0.2x | -0.2x | 0.3x | 1x | -0x |
| Capitalization / Revenue | 0.84x | 0.52x | 0.37x | 0.39x | 0.47x | 0.62x |
| EV / Revenue | 0.02x | -0.1x | -0.02x | -0.09x | -0.17x | -0.22x |
| EV / EBITDA | -0.35x | 8.02x | 1.2x | -37.4x | 36.1x | 7.33x |
| EV / EBIT | -0.22x | 2.84x | 0.56x | 4.23x | 6.33x | 4.09x |
| EV / FCF | -0.9x | 0.59x | 0.18x | -3.17x | -1.7x | -7.85x |
| FCF Yield | -111% | 170% | 566% | -31.6% | -58.8% | -12.7% |
| Dividend per Share 2 | 28 | 28 | 14 | 10 | 10 | 18 |
| Rate of return | 2.88% | 4.25% | 2.69% | 1.95% | 1.87% | 2.88% |
| EPS 2 | -128 | -62.9 | -82.49 | -43.71 | -6.625 | 59.46 |
| Distribution rate | -21.9% | -44.5% | -17% | -22.9% | -151% | 30.3% |
| Net sales 1 | 48,826 | 53,450 | 60,326 | 56,360 | 48,116 | 42,982 |
| EBITDA 1 | -2,249 | -661 | -1,118 | 129 | -227 | -1,274 |
| EBIT 1 | -3,517 | -1,864 | -2,386 | -1,141 | -1,293 | -2,280 |
| Net income 1 | -5,430 | -2,668 | -3,499 | -1,854 | -281 | 2,522 |
| Net Debt 1 | -40,400 | -33,255 | -23,398 | -26,631 | -30,883 | -35,885 |
| Reference price 2 | 971.00 | 659.00 | 520.00 | 514.00 | 535.00 | 626.00 |
| Nbr of stocks (in thousands) | 42,418 | 42,417 | 42,417 | 42,416 | 42,416 | 42,415 |
| Announcement Date | 29/06/21 | 29/06/22 | 29/06/23 | 27/06/24 | 26/06/25 | 25/06/26 |
1JPY in Million2JPY
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 156M | |
| 19.4x | 2.57x | 11.53x | 2.64% | 278B | |
| 26.56x | 3.08x | 16.81x | 2% | 249B | |
| 30.27x | 3.91x | 18.11x | 1.66% | 184B | |
| 33.27x | 5.21x | 22.23x | 1.12% | 150B | |
| 36.9x | 5.01x | 22.34x | 1.24% | 122B | |
| 90.74x | 11.75x | 65.21x | 0.33% | 98.62B | |
| 38.49x | 6.2x | 25x | 0.11% | 87.58B | |
| 30.42x | 4.98x | 17.34x | 1.49% | 83.25B | |
| 33.13x | 6.92x | 21.55x | 0.57% | 55.01B | |
| Average | 37.69x | 5.51x | 24.46x | 1.24% | 130.75B | |
| Weighted average by Cap. | 33.46x | 4.66x | 21.45x | 1.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 6986 Stock
- Valuation Futaba Corporation
Select your edition
All financial news and data tailored to specific country editions
