Financials Fujian Holdings Limited

Equities

181

HK0181013399

Hotels, Motels & Cruise Lines

Market Closed - Hong Kong S.E. 09:08:20 14/05/2024 BST 5-day change 1st Jan Change
0.094 HKD -5.05% Intraday chart for Fujian Holdings Limited -6.00% -25.98%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 332.2 222.2 159.2 193.6 144.3 163.8
Enterprise Value (EV) 1 287.9 172.7 106.3 139.5 95.06 125.6
P/E ratio 42 x 23.7 x 16.8 x 95.5 x 39.6 x -11.4 x
Yield - - - - - -
Capitalization / Revenue 9.24 x 5.64 x 3.79 x 7.49 x 6.11 x 8.61 x
EV / Revenue 8.01 x 4.38 x 2.53 x 5.4 x 4.03 x 6.6 x
EV / EBITDA 52.1 x 38.1 x 21.1 x -31.5 x -13 x -14.1 x
EV / FCF 17.5 x 24.8 x 13 x 251 x -33.7 x -71 x
FCF Yield 5.7% 4.04% 7.7% 0.4% -2.97% -1.41%
Price to Book 0.83 x 0.55 x 0.39 x 0.46 x 0.34 x 0.41 x
Nbr of stocks (in thousands) 1,145,546 1,145,546 1,145,546 1,145,546 1,145,546 1,145,546
Reference price 2 0.2900 0.1940 0.1390 0.1690 0.1260 0.1430
Announcement Date 20/04/18 23/04/19 23/04/20 20/04/21 27/04/22 27/04/23
1HKD in Million2HKD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 35.97 39.43 42 25.85 23.61 19.03
EBITDA 1 5.53 4.539 5.033 -4.423 -7.303 -8.936
EBIT 1 0.5826 -0.2174 0.8094 -8.337 -11.29 -12.7
Operating Margin 1.62% -0.55% 1.93% -32.25% -47.82% -66.76%
Earnings before Tax (EBT) 1 9.325 10.77 10.22 1.108 2.683 -12.9
Net income 1 7.947 9.416 9.462 2.027 3.641 -14.31
Net margin 22.1% 23.88% 22.53% 7.84% 15.42% -75.2%
EPS 2 0.006899 0.008199 0.008259 0.001769 0.003178 -0.0125
Free Cash Flow 1 16.41 6.97 8.182 0.5561 -2.823 -1.768
FCF margin 45.63% 17.68% 19.48% 2.15% -11.95% -9.29%
FCF Conversion (EBITDA) 296.78% 153.58% 162.56% - - -
FCF Conversion (Net income) 206.52% 74.03% 86.47% 27.43% - -
Dividend per Share - - - - - -
Announcement Date 20/04/18 23/04/19 23/04/20 20/04/21 27/04/22 27/04/23
1HKD in Million2HKD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 44.3 49.5 52.9 54 49.3 38.2
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 16.4 6.97 8.18 0.56 -2.82 -1.77
ROE (net income / shareholders' equity) 1.98% 2.34% 2.32% 0.49% 0.85% -3.44%
ROA (Net income/ Total Assets) 0.08% -0.03% 0.12% -1.2% -1.6% -1.85%
Assets 1 9,405 -29,061 7,958 -169.2 -227.3 771.6
Book Value Per Share 2 0.3500 0.3500 0.3600 0.3700 0.3800 0.3500
Cash Flow per Share 2 0.0400 0.0400 0.0500 0.0500 0.0400 0.0300
Capex 1 0.17 1.32 0.22 0.63 1.17 0.62
Capex / Sales 0.47% 3.34% 0.52% 2.45% 4.95% 3.24%
Announcement Date 20/04/18 23/04/19 23/04/20 20/04/21 27/04/22 27/04/23
1HKD in Million2HKD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. 181 Stock
  4. Financials Fujian Holdings Limited