Stock FNV FRANCO-NEVADA CORPORATION
Add to a list
To use this feature you must be a member
Log inSign up

Financials Franco-Nevada Corporation Nyse

Equities

FNV

CA3518581051

Gold

Market Closed - Nyse
Other stock markets
 21:00:02 14/05/2024 BST 		5-day change 1st Jan Change
126.8 USD +0.68% Intraday chart for Franco-Nevada Corporation +0.57% +14.38%
05-06 HC Wainwright Adjusts Price Target on Franco-Nevada to $185 From $175, Maintains Buy Rating MT
05-02 Franco-Nevada Brief: But Also Notes Premium Valuation Uncertainty Around Long-term Recoverable Value from Cobre Panama and Competitive Deal Environment For New Royalties and Streams MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 19,453 23,912 26,453 26,089 21,269 24,389 - -
Enterprise Value (EV) 1 19,401 23,377 25,914 24,893 21,269 22,617 22,570 21,289
P/E ratio 56.4 x 73.3 x 36.1 x 37.3 x -45.6 x 42.7 x 38.8 x 33.3 x
Yield 0.96% 0.82% 0.84% 0.94% - 1.11% 1.1% 1.14%
Capitalization / Revenue 23 x 23.4 x 20.3 x 19.8 x 17.4 x 22 x 19.6 x 18.8 x
EV / Revenue 23 x 22.9 x 19.9 x 18.9 x 17.4 x 20.4 x 18.1 x 16.4 x
EV / EBITDA 28.8 x 27.8 x 23.7 x 22.5 x 21 x 23.9 x 20.1 x 18 x
EV / FCF 112 x 47.4 x 133 x 29 x - 30.2 x 23.5 x 22.8 x
FCF Yield 0.89% 2.11% 0.75% 3.45% - 3.31% 4.25% 4.39%
Price to Book 3.86 x 4.4 x 4.39 x 4.07 x - - - -
Nbr of stocks (in thousands) 188,581 190,832 191,192 191,665 192,119 192,307 - -
Reference price 2 103.2 125.3 138.4 136.1 110.7 126.8 126.8 126.8
Announcement Date 09/03/20 10/03/21 09/03/22 15/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 844.1 1,020 1,300 1,316 1,219 1,108 1,244 1,297
EBITDA 1 673.4 839.6 1,092 1,107 1,015 945.8 1,126 1,180
EBIT 1 410.2 336.5 860.7 820.7 -428 762.2 774.4 777.3
Operating Margin 48.6% 32.98% 66.21% 62.38% -35.11% 68.79% 62.24% 59.93%
Earnings before Tax (EBT) 1 405.9 339.5 857.8 833.7 -364.2 754.3 775.5 819
Net income 1 344.1 326.2 733.7 700.6 -466.4 616.1 616.1 668.5
Net margin 40.77% 31.97% 56.44% 53.25% -38.26% 55.61% 49.52% 51.54%
EPS 2 1.830 1.710 3.830 3.650 -2.430 2.970 3.272 3.810
Free Cash Flow 1 172.5 492.8 194.9 858 - 748.4 958.9 935.5
FCF margin 20.44% 48.3% 14.99% 65.21% - 67.55% 77.08% 72.13%
FCF Conversion (EBITDA) 25.62% 58.69% 17.84% 77.51% - 79.13% 85.19% 79.25%
FCF Conversion (Net income) 50.13% 151.07% 26.56% 122.47% - 121.47% 155.64% 139.94%
Dividend per Share 2 0.9900 1.030 1.160 1.280 - 1.413 1.400 1.440
Announcement Date 09/03/20 10/03/21 09/03/22 15/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 327.7 338.8 352.3 304.2 320.4 276.3 329.9 309.5 303.3 256.8 266.9 286.3 291.8 - -
EBITDA 1 269.8 286.6 301.2 256.7 262.4 229.4 275.6 255.1 254.6 216.1 229.1 244.4 243.9 249.7 250.1
EBIT 1 267.1 212 231.6 188.2 188.9 172.1 200.5 187 -987.6 158.2 181.1 201.6 202.7 - -
Operating Margin 81.51% 62.57% 65.74% 61.87% 58.96% 62.29% 60.78% 60.42% -325.62% 61.6% 67.82% 70.43% 69.45% - -
Earnings before Tax (EBT) 1 264.9 - - - - 184.1 211.5 185.2 -959.8 172 169 180 183 - -
Net income 1 220.9 182 - - - 156.5 184.5 175.1 -982.5 144.5 146.2 153.4 155.4 - -
Net margin 67.41% 53.72% - - - 56.64% 55.93% 56.58% -323.94% 56.27% 54.78% 53.6% 53.24% - -
EPS 2 1.150 0.9500 1.020 0.8200 0.8600 0.8100 0.9600 0.9100 -5.110 0.7500 0.7400 0.7800 0.7833 0.9100 1.150
Dividend per Share 0.3000 - - - - - - - - - - - - - -
Announcement Date 09/03/22 04/05/22 10/08/22 07/11/22 15/03/23 02/05/23 08/08/23 08/11/23 05/03/24 01/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 52.1 534 539 1,197 - 1,772 1,819 3,100
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 173 493 195 858 - 748 959 936
ROE (net income / shareholders' equity) 7.05% 9.83% 11.7% 11.3% - 10.8% 10.3% 8.1%
ROA (Net income/ Total Assets) 6.69% 9.5% 11.4% - - 10.8% 7.6% 7.6%
Assets 1 5,145 3,435 6,428 - - 5,705 8,107 8,796
Book Value Per Share 26.70 28.50 31.50 33.40 - - - -
Cash Flow per Share 2 3.360 4.210 10.40 5.270 - 4.460 5.360 5.290
Capex 1 445 311 761 142 - 338 383 -
Capex / Sales 52.74% 30.49% 58.5% 10.75% - 30.46% 30.81% -
Announcement Date 09/03/20 10/03/21 09/03/22 15/03/23 05/03/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Franco-Nevada Corporation

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
17
Last Close Price
126.8 USD
Average target price
145.2 USD
Spread / Average Target
+14.50%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Gold

1st Jan change Capi.
GOLD FIELDS LIMITED Stock Gold Fields Limited
+11.63% 15.06B
ZHONGJIN GOLD CORP.,LTD Stock Zhongjin Gold Corp.,Ltd
+44.28% 9.63B
HARMONY GOLD MINING COMPANY LIMITED Stock Harmony Gold Mining Company Limited
+43.99% 5.79B
ENDEAVOUR MINING PLC Stock Endeavour Mining plc
-1.55% 5.26B
EVOLUTION MINING LIMITED Stock Evolution Mining Limited
-2.53% 5.04B
TRIPLE FLAG PRECIOUS METALS CORP. Stock Triple Flag Precious Metals Corp.
+28.34% 3.34B
PT ANEKA TAMBANG TBK Stock PT Aneka Tambang Tbk
-10.56% 2.28B
KOZA ALTIN ISLETMELERI Stock Koza Altin Isletmeleri
+8.04% 2.09B
SANDSTORM GOLD LTD. Stock Sandstorm Gold Ltd.
+14.41% 1.66B
Other Gold
  1. Stock Market
  2. Equities
  3. FNV Stock
  4. FNV Stock
  5. Financials Franco-Nevada Corporation