Market Closed -
Athens S.E.
15:14:53 26/04/2024 BST
|
5-day change
|
1st Jan Change
|
4.07
EUR
|
-1.57%
|
|
-0.25%
|
+1.75%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
211.7
|
300
|
205.6
|
195.2
|
163.7
|
205
|
205
|
-
|
Enterprise Value (EV)
1 |
306.7
|
505.5
|
313.8
|
402.2
|
345.7
|
201.5
|
205
|
205
|
P/E ratio
|
15
x
|
25.6
x
|
-24.1
x
|
17.7
x
|
8.6
x
|
-
|
-
|
-
|
Yield
|
2.44%
|
2.07%
|
-
|
-
|
3.39%
|
2.7%
|
2.95%
|
2.95%
|
Capitalization / Revenue
|
0.47
x
|
0.64
x
|
0.55
x
|
0.44
x
|
0.33
x
|
0.38
x
|
0.36
x
|
0.34
x
|
EV / Revenue
|
0.47
x
|
0.64
x
|
0.55
x
|
0.44
x
|
0.33
x
|
0.38
x
|
0.36
x
|
0.34
x
|
EV / EBITDA
|
4.78
x
|
4.51
x
|
4.77
x
|
5.12
x
|
4.13
x
|
4.18
x
|
3.35
x
|
2.92
x
|
EV / FCF
|
9,626,698
x
|
21,895,223
x
|
-
|
14,782,194
x
|
11,210,685
x
|
-
|
15,768,195
x
|
12,732,083
x
|
FCF Yield
|
0%
|
0%
|
-
|
0%
|
0%
|
-
|
0%
|
0%
|
Price to Book
|
1.22
x
|
1.67
x
|
1.22
x
|
-
|
0.88
x
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
51,644
|
51,807
|
51,401
|
50,701
|
50,365
|
50,365
|
50,365
|
-
|
Reference price
2 |
4.100
|
5.790
|
4.000
|
3.850
|
3.250
|
4.070
|
4.070
|
4.070
|
Announcement Date
|
19/03/19
|
17/03/20
|
23/03/21
|
22/03/22
|
21/03/23
|
09/04/24
|
-
|
-
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
448.5
|
466.3
|
370.6
|
439.8
|
501.4
|
535.1
|
575
|
611.1
|
EBITDA
1 |
44.3
|
66.58
|
43.1
|
38.1
|
39.64
|
48.2
|
61.2
|
70.1
|
EBIT
1 |
30.2
|
35.83
|
9.6
|
26.87
|
33.75
|
55.5
|
41.17
|
47.17
|
Operating Margin
|
6.73%
|
7.68%
|
2.59%
|
6.11%
|
6.73%
|
10.37%
|
7.16%
|
7.72%
|
Earnings before Tax (EBT)
|
18.5
|
19.54
|
-11
|
12.08
|
20.01
|
-
|
-
|
-
|
Net income
|
14.3
|
11.9
|
-8.7
|
11.53
|
19.16
|
-
|
18
|
21
|
Net margin
|
3.19%
|
2.55%
|
-2.35%
|
2.62%
|
3.82%
|
-
|
3.13%
|
3.44%
|
EPS
|
0.2726
|
0.2266
|
-0.1663
|
0.2177
|
0.3777
|
-
|
-
|
-
|
Free Cash Flow
|
22
|
13.7
|
-
|
13.2
|
14.6
|
-
|
13
|
16.1
|
FCF margin
|
4.9%
|
2.94%
|
-
|
3%
|
2.91%
|
-
|
2.26%
|
2.63%
|
FCF Conversion (EBITDA)
|
49.65%
|
20.58%
|
-
|
34.66%
|
36.83%
|
-
|
21.24%
|
22.97%
|
FCF Conversion (Net income)
|
153.81%
|
115.13%
|
-
|
114.53%
|
76.19%
|
-
|
72.22%
|
76.67%
|
Dividend per Share
2 |
0.1000
|
0.1200
|
-
|
-
|
0.1102
|
0.1100
|
0.1200
|
0.1200
|
Announcement Date
|
19/03/19
|
17/03/20
|
23/03/21
|
22/03/22
|
21/03/23
|
09/04/24
|
-
|
-
|
Fiscal Period: December |
2019 S1
|
2020 S1
|
2021 Q1
|
2021 Q2
|
2021 S1
|
2021 Q3
|
2021 Q4
|
2021 S2
|
2022 Q1
|
2022 Q2
|
2022 S1
|
2022 Q3
|
2022 Q4
|
2022 S2
|
2023 Q1
|
2023 Q3
|
---|
Net sales
1 |
207.3
|
159.5
|
75.6
|
110.1
|
185.7
|
130.8
|
123.3
|
254.1
|
96.3
|
116.3
|
212.6
|
139.9
|
148.9
|
288.8
|
116.6
|
142.9
|
EBITDA
1 |
23.22
|
15.93
|
2.5
|
10.85
|
13.35
|
13.3
|
-
|
-
|
-0.7
|
20
|
19.3
|
14.7
|
15.24
|
-
|
2.6
|
14.45
|
EBIT
|
7.301
|
-
|
0.6
|
-
|
-
|
-
|
8.173
|
-
|
-
|
11.9
|
7.803
|
11.1
|
-
|
-
|
-1.3
|
-
|
Operating Margin
|
3.52%
|
-
|
0.79%
|
-
|
-
|
-
|
6.63%
|
-
|
-
|
10.23%
|
3.67%
|
7.93%
|
-
|
-
|
-1.11%
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-8.266
|
-3.5
|
4.359
|
0.859
|
6.6
|
-
|
11.22
|
-
|
8.648
|
1.248
|
8
|
-
|
18.76
|
-5.8
|
5.318
|
Net income
1 |
-
|
-7.248
|
-2.7
|
3.274
|
0.574
|
7.5
|
-
|
10.96
|
-5.7
|
8.213
|
2.513
|
6.7
|
9.965
|
16.65
|
-4.3
|
3.908
|
Net margin
|
-
|
-4.54%
|
-3.57%
|
2.97%
|
0.31%
|
5.73%
|
-
|
4.31%
|
-5.92%
|
7.06%
|
1.18%
|
4.79%
|
6.69%
|
5.77%
|
-3.69%
|
2.74%
|
EPS
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
03/09/19
|
01/09/20
|
18/05/21
|
31/08/21
|
31/08/21
|
23/11/21
|
22/03/22
|
22/03/22
|
17/05/22
|
06/09/22
|
06/09/22
|
22/11/22
|
21/03/23
|
21/03/23
|
16/05/23
|
21/11/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
95
|
205
|
108
|
207
|
182
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.145
x
|
3.086
x
|
2.51
x
|
5.433
x
|
4.591
x
|
-
|
-
|
-
|
Free Cash Flow
|
22
|
13.7
|
-
|
13.2
|
14.6
|
-
|
13
|
16.1
|
ROE (net income / shareholders' equity)
|
8.37%
|
6.74%
|
-4.96%
|
6.67%
|
10.6%
|
3.7%
|
6.5%
|
8.1%
|
ROA (Net income/ Total Assets)
|
-
|
2.47%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
|
-
|
482.1
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
3.350
|
3.460
|
3.280
|
-
|
3.670
|
-
|
-
|
-
|
Cash Flow per Share
|
0.6500
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
11.9
|
15.1
|
12.7
|
27.3
|
19.4
|
-
|
22
|
20.7
|
Capex / Sales
|
2.66%
|
3.24%
|
3.44%
|
6.21%
|
3.86%
|
-
|
3.83%
|
3.39%
|
Announcement Date
|
19/03/19
|
17/03/20
|
23/03/21
|
22/03/22
|
21/03/23
|
09/04/24
|
-
|
-
|
Last Close Price
4.07
EUR Average target price
5.13
EUR Spread / Average Target +26.04% Consensus |
1st Jan change
|
Capi.
|
---|
| +1.75% | 219M | | +39.84% | 18.13B | | +15.57% | 15.67B | | -14.60% | 4.56B | | -9.39% | 2.5B | | +15.86% | 1.93B | | +24.72% | 1.13B | | +30.39% | 879M | | +24.03% | 837M | | -0.45% | 588M |
Other Home Furnishings Retailers
|