Company Valuation: Fossil Group, Inc.

Data adjusted to current consolidation scope
Fiscal Period: January 2024 2025 2026 2027 2028
Market Cap 1 100 199.2 372.1 - -
Change - 99.17% 86.82% - -
Enterprise Value (EV) 1 100 281.2 480.6 462.2 436.2
Change - 181.15% 70.92% -3.83% -5.62%
P/E -0.97x -2.63x -44.8x 30.3x 9.39x
PBR - - - - -
PEG - 0.1x 0.5x -0x 0x
Capitalization / Revenue - 0.2x 0.39x 0.38x 0.37x
EV / Revenue - 0.28x 0.5x 0.47x 0.43x
EV / EBITDA - 16.6x 8.06x 6.25x 4.27x
EV / EBIT - 24.4x 11.1x 7.47x 5x
EV / FCF - -4.65x -21.1x 25.1x 14.6x
FCF Yield - -21.5% -4.74% 3.98% 6.83%
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 -1.94 -1.45 -0.1467 0.2167 0.7
Distribution rate - - - - -
Net sales 1 - 1,004 965.9 977.3 1,006
EBITDA 1 - 16.9 59.63 74 102.2
EBIT 1 - 11.5 43.18 61.84 87.2
Net income 1 -102.7 -78.3 -11.26 6.18 41.4
Net Debt 1 - 81.99 108.4 90.06 64.1
Reference price 2 1.880 3.820 6.570 6.570 6.570
Nbr of stocks (in thousands) 53,194 52,141 56,638 - -
Announcement Date 12/03/25 11/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-44.79x0.5x8.06x - 372M
17.54x2.65x8.76x3.35% 218B
30.32x7.55x16.66x1.49% 159B
25.23x4.05x14.26x2.28% 126B
63.96x4.56x42.56x0.4% 42.5B
11.58x1.75x6.02x3.99% 26.28B
19.21x2.52x12.8x1.09% 21.16B
18.9x3.61x8.91x3.09% 13.79B
10.43x1.18x7.68x7.01% 13.78B
Average 16.93x 3.15x 13.97x 2.84% 69.06B
Weighted average by Cap. 25.19x 4.26x 14.21x 2.48%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. FOSL Stock
  4. Valuation Fossil Group, Inc.