Financials Fortinova Fastigheter AB

Equities

FNOVA B

SE0014608915

Real Estate Development & Operations

Market Closed - Nasdaq Stockholm 16:29:36 13/05/2024 BST 5-day change 1st Jan Change
27.5 SEK -1.79% Intraday chart for Fortinova Fastigheter AB +6.18% +1.85%

Valuation

Fiscal Period: December 2020 2021 2022
Capitalization 1 2,259 3,080 1,360
Enterprise Value (EV) 1 3,213 4,299 3,316
P/E ratio 12.2 x 9.13 x 9.42 x
Yield 0.61% 0.77% 0.4%
Capitalization / Revenue 16.7 x 15.6 x 4.75 x
EV / Revenue 23.7 x 21.8 x 11.6 x
EV / EBITDA - - 23,280,934 x
EV / FCF 106,304,257 x -312,655,156 x 63,372,789 x
FCF Yield 0% -0% 0%
Price to Book 1.22 x 1.37 x 0.56 x
Nbr of stocks (in thousands) 51,335 51,335 51,335
Reference price 2 44.00 60.00 26.50
Announcement Date 13/01/21 01/12/21 28/04/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022
Net sales 1 125.3 135.4 197.1 286.3
EBITDA - - - 142.4
EBIT 1 58.8 63.8 95.6 142.1
Operating Margin 46.93% 47.12% 48.5% 49.64%
Earnings before Tax (EBT) 1 99.2 103.2 379.5 191.2
Net income 1 76.5 86.4 311.2 144.4
Net margin 61.05% 63.81% 157.89% 50.43%
EPS 2 3.990 3.602 6.570 2.813
Free Cash Flow - 30.22 -13.75 52.32
FCF margin - 22.32% -6.98% 18.27%
FCF Conversion (EBITDA) - - - 36.74%
FCF Conversion (Net income) - 34.98% - 36.24%
Dividend per Share - 0.2700 0.4600 0.1067
Announcement Date 13/01/21 13/01/21 01/12/21 28/04/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022
Net Debt 1 921 954 1,219 1,956
Net Cash position 1 - - - -
Leverage (Debt/EBITDA) - - - 13.73 x
Free Cash Flow - 30.2 -13.8 52.3
ROE (net income / shareholders' equity) - 9.1% 18.1% 10.1%
ROA (Net income/ Total Assets) - 1.89% 1.86% 1.72%
Assets 1 - 4,573 16,711 8,390
Book Value Per Share 2 36.80 36.00 43.90 47.60
Cash Flow per Share 2 2.580 4.870 5.420 10.00
Capex 1 6 6.5 33.9 -
Capex / Sales 4.79% 4.8% 17.2% -
Announcement Date 13/01/21 13/01/21 01/12/21 28/04/23
1SEK in Million2SEK
Estimates
  1. Stock Market
  2. Equities
  3. FNOVA B Stock
  4. Financials Fortinova Fastigheter AB