Market Closed -
Nasdaq Stockholm
16:29:36 13/05/2024 BST
|
5-day change
|
1st Jan Change
|
27.5
SEK
|
-1.79%
|
|
+6.18%
|
+1.85%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
---|
Capitalization
1 |
2,259
|
3,080
|
1,360
|
Enterprise Value (EV)
1 |
3,213
|
4,299
|
3,316
|
P/E ratio
|
12.2
x
|
9.13
x
|
9.42
x
|
Yield
|
0.61%
|
0.77%
|
0.4%
|
Capitalization / Revenue
|
16.7
x
|
15.6
x
|
4.75
x
|
EV / Revenue
|
23.7
x
|
21.8
x
|
11.6
x
|
EV / EBITDA
|
-
|
-
|
23,280,934
x
|
EV / FCF
|
106,304,257
x
|
-312,655,156
x
|
63,372,789
x
|
FCF Yield
|
0%
|
-0%
|
0%
|
Price to Book
|
1.22
x
|
1.37
x
|
0.56
x
|
Nbr of stocks (in thousands)
|
51,335
|
51,335
|
51,335
|
Reference price
2 |
44.00
|
60.00
|
26.50
|
Announcement Date
|
13/01/21
|
01/12/21
|
28/04/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Net sales
1 |
125.3
|
135.4
|
197.1
|
286.3
|
EBITDA
|
-
|
-
|
-
|
142.4
|
EBIT
1 |
58.8
|
63.8
|
95.6
|
142.1
|
Operating Margin
|
46.93%
|
47.12%
|
48.5%
|
49.64%
|
Earnings before Tax (EBT)
1 |
99.2
|
103.2
|
379.5
|
191.2
|
Net income
1 |
76.5
|
86.4
|
311.2
|
144.4
|
Net margin
|
61.05%
|
63.81%
|
157.89%
|
50.43%
|
EPS
2 |
3.990
|
3.602
|
6.570
|
2.813
|
Free Cash Flow
|
-
|
30.22
|
-13.75
|
52.32
|
FCF margin
|
-
|
22.32%
|
-6.98%
|
18.27%
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
36.74%
|
FCF Conversion (Net income)
|
-
|
34.98%
|
-
|
36.24%
|
Dividend per Share
|
-
|
0.2700
|
0.4600
|
0.1067
|
Announcement Date
|
13/01/21
|
13/01/21
|
01/12/21
|
28/04/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
---|
Net Debt
1 |
921
|
954
|
1,219
|
1,956
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
13.73
x
|
Free Cash Flow
|
-
|
30.2
|
-13.8
|
52.3
|
ROE (net income / shareholders' equity)
|
-
|
9.1%
|
18.1%
|
10.1%
|
ROA (Net income/ Total Assets)
|
-
|
1.89%
|
1.86%
|
1.72%
|
Assets
1 |
-
|
4,573
|
16,711
|
8,390
|
Book Value Per Share
2 |
36.80
|
36.00
|
43.90
|
47.60
|
Cash Flow per Share
2 |
2.580
|
4.870
|
5.420
|
10.00
|
Capex
1 |
6
|
6.5
|
33.9
|
-
|
Capex / Sales
|
4.79%
|
4.8%
|
17.2%
|
-
|
Announcement Date
|
13/01/21
|
13/01/21
|
01/12/21
|
28/04/23
|
|