|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.500 THB | +3.45% |
|
+6.38% | +15.38% |
Company Valuation: Forth Smart Service
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 9,716 | 6,063 | 4,895 | 5,649 | - |
| Change | - | - | -19.25% | 15.38% | - |
| Enterprise Value (EV) | 9,716 | 6,063 | 5,335 | 5,649 | 5,649 |
| Change | - | - | -12.01% | 5.88% | 0% |
| P/E | 32.3x | 14.1x | 8.33x | 8.52x | 8.15x |
| PBR | - | - | 2.81x | - | - |
| PEG | - | - | 0.2x | 0.7x | 1.79x |
| Capitalization / Revenue | - | - | 1.95x | 2.18x | 2.08x |
| EV / Revenue | - | - | 0x | 2.18x | 2.08x |
| EV / EBITDA | - | - | 0x | 5.55x | 5.24x |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.38 | 0.39 | 0.41 |
| Rate of return | - | - | 5.85% | 5.2% | 5.47% |
| EPS 2 | 0.4 | 0.57 | 0.78 | 0.88 | 0.92 |
| Distribution rate | - | - | 48.7% | 44.3% | 44.6% |
| Net sales 1 | - | - | 2,507 | 2,595 | 2,721 |
| EBITDA 1 | - | - | 932.7 | 1,017 | 1,077 |
| EBIT | - | - | 566.3 | - | - |
| Net income 1 | 301.9 | 430.4 | 586.8 | 660 | 694 |
| Net Debt | - | - | 439.4 | - | - |
| Reference price 2 | 12.900 | 8.050 | 6.500 | 7.500 | 7.500 |
| Nbr of stocks (in thousands) | 753,141 | 753,141 | 753,141 | 753,141 | - |
| Announcement Date | 24/02/23 | 28/02/25 | 26/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.24x | - | - | 5.38% | 163M | |
| 27.26x | 14.56x | 20.68x | 0.78% | 655B | |
| 33.06x | 1.66x | 9.6x | -.--% | 45.99B | |
| 8.77x | 1.21x | 6.17x | 1.21% | 39.28B | |
| 8.86x | 2.59x | 6x | -.--% | 26.98B | |
| 16.19x | 5.42x | 10.31x | -.--% | 22.61B | |
| -48.78x | 3.02x | 6.42x | 1.41% | 19.97B | |
| 20.74x | 6.51x | 21.29x | -.--% | 10.09B | |
| 131.07x | 7.76x | 119.09x | -.--% | 8.18B | |
| 12.46x | 2.28x | 5.41x | 5.92% | 6.19B | |
| Average | 21.79x | 5.00x | 22.77x | 1.47% | 83.42B | |
| Weighted average by Cap. | 24.82x | 12.06x | 19.15x | 0.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FSMART Stock
- Valuation Forth Smart Service
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
