|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.600 THB | +1.33% |
|
+7.04% | +16.92% |
Company Valuation: Forth Smart Service
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 9,716 | 6,063 | 4,895 | 5,724 | - |
| Change | - | - | -19.25% | 16.92% | - |
| Enterprise Value (EV) | 9,716 | 6,063 | 5,335 | 5,724 | 5,724 |
| Change | - | - | -12.01% | 7.29% | 0% |
| P/E | 32.3x | 14.1x | 8.33x | 8.64x | 8.26x |
| PBR | - | - | 2.81x | - | - |
| PEG | - | - | 0.2x | 0.7x | 1.82x |
| Capitalization / Revenue | - | - | 1.95x | 2.21x | 2.1x |
| EV / Revenue | - | - | 0x | 2.21x | 2.1x |
| EV / EBITDA | - | - | 0x | 5.63x | 5.31x |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.38 | 0.39 | 0.41 |
| Rate of return | - | - | 5.85% | 5.13% | 5.39% |
| EPS 2 | 0.4 | 0.57 | 0.78 | 0.88 | 0.92 |
| Distribution rate | - | - | 48.7% | 44.3% | 44.6% |
| Net sales 1 | - | - | 2,507 | 2,595 | 2,721 |
| EBITDA 1 | - | - | 932.7 | 1,017 | 1,077 |
| EBIT | - | - | 566.3 | - | - |
| Net income 1 | 301.9 | 430.4 | 586.8 | 660 | 694 |
| Net Debt | - | - | 439.4 | - | - |
| Reference price 2 | 12.900 | 8.050 | 6.500 | 7.600 | 7.600 |
| Nbr of stocks (in thousands) | 753,141 | 753,141 | 753,141 | 753,141 | - |
| Announcement Date | 24/02/23 | 28/02/25 | 26/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.52x | - | - | 5.2% | 169M | |
| 27.32x | 14.59x | 20.72x | 0.78% | 656B | |
| 33.44x | 1.69x | 9.67x | -.--% | 46.51B | |
| 8.93x | 1.23x | 6.27x | 1.18% | 39.98B | |
| 9.04x | 2.62x | 6.07x | -.--% | 27.54B | |
| 16.44x | 5.48x | 10.43x | -.--% | 22.95B | |
| -49.7x | 3.05x | 6.49x | 1.38% | 20.35B | |
| 21.71x | 6.68x | 21.84x | -.--% | 10.58B | |
| 135.3x | 8.06x | 123.68x | -.--% | 8.47B | |
| 12.71x | 2.31x | 5.49x | 5.81% | 6.33B | |
| Average | 22.37x | 5.08x | 23.41x | 1.43% | 83.89B | |
| Weighted average by Cap. | 24.92x | 12.06x | 19.25x | 0.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FSMART Stock
- Valuation Forth Smart Service
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
