|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 7.250 THB | -2.68% |
|
+1.40% | +11.54% |
Company Valuation: Forth Smart Service
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|
| Market Cap 1 | 9,716 | 6,063 | 4,895 | 5,460 | - |
| Change | - | - | -19.25% | 11.54% | - |
| Enterprise Value (EV) | 9,716 | 6,063 | 5,335 | 5,460 | 5,460 |
| Change | - | - | -12.01% | 2.35% | 0% |
| P/E | 32.3x | 14.1x | 8.33x | 8.24x | 7.88x |
| PBR | - | - | 2.81x | - | - |
| PEG | - | - | 0.2x | 0.6x | 1.73x |
| Capitalization / Revenue | - | - | 1.95x | 2.1x | 2.01x |
| EV / Revenue | - | - | 0x | 2.1x | 2.01x |
| EV / EBITDA | - | - | 0x | 5.37x | 5.07x |
| EV / EBIT | - | - | - | - | - |
| EV / FCF | - | - | - | - | - |
| FCF Yield | - | - | - | - | - |
| Dividend per Share 2 | - | - | 0.38 | 0.39 | 0.41 |
| Rate of return | - | - | 5.85% | 5.38% | 5.66% |
| EPS 2 | 0.4 | 0.57 | 0.78 | 0.88 | 0.92 |
| Distribution rate | - | - | 48.7% | 44.3% | 44.6% |
| Net sales 1 | - | - | 2,507 | 2,595 | 2,721 |
| EBITDA 1 | - | - | 932.7 | 1,017 | 1,077 |
| EBIT | - | - | 566.3 | - | - |
| Net income 1 | 301.9 | 430.4 | 586.8 | 660 | 694 |
| Net Debt | - | - | 439.4 | - | - |
| Reference price 2 | 12.900 | 8.050 | 6.500 | 7.250 | 7.250 |
| Nbr of stocks (in thousands) | 753,141 | 753,141 | 753,141 | 753,141 | - |
| Announcement Date | 24/02/23 | 28/02/25 | 26/02/26 | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.47x | - | - | 5.23% | 168M | |
| 27.63x | 14.76x | 20.95x | 0.77% | 664B | |
| 33.5x | 1.69x | 9.74x | -.--% | 46.6B | |
| 9x | 1.24x | 6.32x | 1.18% | 40.27B | |
| 9.23x | 2.65x | 6.13x | -.--% | 28.11B | |
| 16.72x | 5.55x | 10.57x | -.--% | 23.34B | |
| -51.84x | 3.12x | 6.63x | 1.32% | 21.22B | |
| 21.93x | 6.71x | 21.96x | -.--% | 10.72B | |
| 133.49x | 7.93x | 121.68x | -.--% | 8.4B | |
| 12.74x | 2.32x | 5.5x | 5.79% | 6.34B | |
| Average | 22.09x | 5.11x | 23.28x | 1.43% | 84.87B | |
| Weighted average by Cap. | 25.03x | 12.19x | 19.40x | 0.73% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FSMART Stock
- Valuation Forth Smart Service
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
