|
Market Closed -
Nasdaq
21:00:00 16/10/2026 BST
|
5-day change | 1st Jan Change | ||
| 105.01 USD | -7.35% |
|
-24.82% | +88.26% |
Company Valuation: FormFactor, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,592 | 1,696 | 3,269 | 3,557 | 4,501 | 8,203 | - | - |
| Change | - | -52.78% | 92.76% | 8.78% | 26.55% | 82.27% | - | - |
| Enterprise Value (EV) 1 | 3,592 | 1,696 | 3,269 | 3,557 | 4,501 | 8,137 | 7,982 | 7,677 |
| Change | - | -52.78% | 92.76% | 8.78% | 26.55% | 80.81% | -1.91% | -3.82% |
| P/E | 43.3x | 33.9x | 40x | 51.6x | 84.1x | 43.5x | 31.4x | 22.5x |
| PBR | 4.46x | 2.1x | 3.61x | - | 4.42x | 6.87x | 5.71x | 4.45x |
| PEG | - | -0.9x | 0.7x | -3.4x | -3.7x | 0x | 0.8x | 0.6x |
| Capitalization / Revenue | 4.67x | 2.27x | 4.93x | 4.66x | 5.73x | 7.93x | 6.7x | 5.54x |
| EV / Revenue | 4.67x | 2.27x | 4.93x | 4.66x | 5.73x | 7.87x | 6.52x | 5.19x |
| EV / EBITDA | 20.1x | 12x | 35.8x | 29.4x | 31.5x | 26.2x | 19.8x | 11.5x |
| EV / EBIT | 23.5x | 15x | 53.8x | 39.2x | 42.8x | 30.2x | 22.9x | 17.1x |
| EV / FCF | 49.3x | - | - | - | 383x | 58.5x | 21.4x | - |
| FCF Yield | 2.03% | - | - | - | 0.26% | 1.71% | 4.67% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 1.06 | 0.65 | 1.05 | 0.89 | 0.69 | 2.416 | 3.349 | 4.673 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 769.7 | 747.9 | 663.1 | 763.6 | 785 | 1,034 | 1,224 | 1,481 |
| EBITDA 1 | 178.7 | 141.4 | 91.39 | 121.1 | 142.9 | 310.7 | 402.7 | 666.6 |
| EBIT 1 | 152.9 | 112.8 | 60.78 | 90.74 | 105.3 | 269.4 | 348.9 | 450 |
| Net income 1 | 83.92 | 50.74 | 82.39 | 69.61 | 54.36 | 193.3 | 284.5 | 454.8 |
| Net Debt 1 | - | - | - | - | - | -66.07 | -221.3 | -526.1 |
| Reference price 2 | 45.93 | 22.02 | 42.00 | 45.92 | 58.06 | 105.01 | 105.01 | 105.01 |
| Nbr of stocks (in thousands) | 78,207 | 77,025 | 77,842 | 77,451 | 77,517 | 78,121 | - | - |
| Announcement Date | 02/02/22 | 08/02/23 | 07/02/24 | 05/02/25 | 04/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 43.47x | 7.87x | 26.19x | -.--% | 8.2B | |
| 35.59x | 12.43x | 28.39x | 0.63% | 638B | |
| 28.05x | 9.29x | 22.86x | 0.44% | 330B | |
| 31.05x | 9.4x | 27.28x | 0.48% | 325B | |
| 30.8x | 12.07x | 24.98x | 0.58% | 216B | |
| 37x | 13.85x | 26.94x | 0.26% | 158B | |
| 30.84x | 6.96x | 21.21x | 1.57% | 153B | |
| 34.89x | 3.86x | 17.55x | 1.48% | 90.95B | |
| 57.49x | 8.54x | 45.49x | 0.16% | 64.38B | |
| 36.61x | 9.72x | 27.41x | 0.16% | 50.81B | |
| Average | 36.58x | 9.40x | 26.83x | 0.57% | 203.54B | |
| Weighted average by Cap. | 33.60x | 10.51x | 26.32x | 0.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FORM Stock
- Valuation FormFactor, Inc.
Select your edition
All financial news and data tailored to specific country editions
