|
Market Closed -
Sao Paulo
17:45:38 10/11/2026 GMT
|
5-day change | 1st Jan Change | ||
| 68.83 BRL | -6.62% |
|
+2.75% | -5.54% |
| 11-10 | Tesla Cybertruck is EV pickup market's latest casualty | RE |
| 11-10 | Jefferies Adjusts Price Target on Ford Motor to $16.50 From $17.50 | MT |
Company Valuation: Ford Motor Company
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 83,002 | 46,758 | 48,796 | 39,345 | 52,277 | 49,037 | - | - |
| Change | - | -43.67% | 4.36% | -19.37% | 32.87% | -6.2% | - | - |
| Enterprise Value (EV) 1 | 66,920 | 34,504 | 28,569 | 31,629 | 45,763 | 47,129 | 45,826 | 44,463 |
| Change | - | -48.44% | -17.2% | 10.71% | 44.68% | 2.98% | -2.76% | -2.98% |
| P/E | 4.67x | -23.7x | 11.3x | 6.78x | -6.37x | 13.1x | 6.56x | 5.92x |
| PBR | 1.73x | 1.08x | 1.14x | 0.86x | 1.45x | 1.33x | 1.2x | 1.06x |
| PEG | - | 0x | -0x | 0.2x | 0x | -0x | 0x | 0.5x |
| Capitalization / Revenue | 0.66x | 0.31x | 0.29x | 0.23x | 0.3x | 0.28x | 0.27x | 0.27x |
| EV / Revenue | 0.53x | 0.23x | 0.17x | 0.18x | 0.26x | 0.27x | 0.26x | 0.24x |
| EV / EBITDA | 5.13x | 2.29x | 1.81x | 2.07x | 3.81x | 3.26x | 3.11x | 2.75x |
| EV / EBIT | 9.05x | 3.56x | 2.74x | 3.1x | 6.75x | 4.38x | 4.28x | 3.71x |
| EV / FCF | 7x | 3.8x | 4.2x | 4.69x | -133x | 7.62x | 7.5x | 5.78x |
| FCF Yield | 14.3% | 26.3% | 23.8% | 21.3% | -0.75% | 13.1% | 13.3% | 17.3% |
| Dividend per Share 2 | 0.1 | 0.5 | 0.6 | 0.6 | 0.6 | 0.5983 | 0.6137 | 0.6258 |
| Rate of return | 0.48% | 4.3% | 4.92% | 6.06% | 4.57% | 4.87% | 5% | 5.1% |
| EPS 2 | 4.45 | -0.49 | 1.08 | 1.46 | -2.06 | 0.9351 | 1.871 | 2.073 |
| Distribution rate | 2.25% | -102% | 55.6% | 41.1% | -29.1% | 64% | 32.8% | 30.2% |
| Net sales 1 | 126,150 | 148,980 | 165,901 | 172,706 | 173,996 | 175,003 | 179,144 | 184,342 |
| EBITDA 1 | 13,049 | 15,053 | 15,752 | 15,246 | 12,025 | 14,477 | 14,743 | 16,157 |
| EBIT 1 | 7,397 | 9,692 | 10,416 | 10,208 | 6,780 | 10,755 | 10,718 | 11,993 |
| Net income 1 | 17,937 | -1,981 | 4,347 | 5,879 | -8,182 | 3,943 | 7,631 | 8,637 |
| Net Debt 1 | -16,082 | -12,254 | -20,227 | -7,716 | -6,514 | -1,908 | -3,211 | -4,574 |
| Reference price 2 | 20.77 | 11.63 | 12.19 | 9.90 | 13.12 | 12.28 | 12.28 | 12.28 |
| Nbr of stocks (in thousands) | 3,996,242 | 4,020,494 | 4,002,954 | 3,974,289 | 3,984,499 | 3,993,217 | - | - |
| Announcement Date | 03/02/22 | 02/02/23 | 06/02/24 | 05/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 386.82x | 13.57x | 98.52x | -.--% | 1,494B | |
| 11.15x | 1.3x | 11.83x | 2.92% | 259B | |
| 16.24x | 0.87x | 5.59x | 0.94% | 103B | |
| 37.47x | 9.49x | 24.15x | 1.02% | 80.06B | |
| 8.32x | 0.38x | 3.05x | 0.8% | 75.62B | |
| 13.39x | 0.27x | 3.32x | 4.78% | 50B | |
| 23.17x | 1.4x | 7.93x | 2.51% | 47.34B | |
| 7.2x | 1.19x | 13.93x | 3.97% | 47.19B | |
| 12.05x | 0.7x | 10.07x | 3.77% | 46.39B | |
| Average | 57.31x | 3.24x | 19.82x | 2.3% | 245B | |
| Weighted average by Cap. | 267.34x | 9.83x | 70.23x | 0.78% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- F Stock
- FDMO34 Stock
- Valuation Ford Motor Company
Select your edition
All financial news and data tailored to specific country editions
