Valuation Fluidomat Limited

Stocks

Market Closed - Bombay S.E. Other stock markets 11:19:22 23/07/2026 BST			5-day change	1st Jan Change
924.25 ^INR	-1.51%		-9.25%	+34.75%

05-30	Fluidomat Limited Recommends Final Dividend for the Year 2025-26	CI
05-30	Fluidomat Limited Reports Earnings Results for the Fourth Quarter and Full Year Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2020	2021	2022	2023	2024	2025
Market Cap ¹	313.1	428.9	868.6	1,035	2,309	3,921
Change	-	36.98%	102.53%	19.17%	123.08%	69.8%
Enterprise Value (EV) ¹	262.1	376.3	784.1	980.8	2,142	3,708
Change	-	43.56%	108.37%	25.07%	118.36%	73.14%
P/E	9.81x	10.8x	15.9x	10.8x	17.7x	17.6x
PBR	0.96x	1.15x	2.1x	2.1x	3.79x	4.87x
PEG	-	0.4x	0.4x	0.1x	0.5x	0.3x
Capitalization / Revenue	1.23x	1.52x	2.55x	2.24x	4.16x	5.43x
EV / Revenue	1.03x	1.33x	2.3x	2.12x	3.86x	5.14x
EV / EBITDA	8.01x	8.05x	12.8x	7.96x	14.4x	13.6x
EV / EBIT	9.94x	9.28x	14.3x	8.46x	15.2x	14.1x
EV / FCF	10.9x	21.2x	25.7x	22.8x	30.3x	70.8x
FCF Yield	9.2%	4.72%	3.88%	4.39%	3.3%	1.41%
Dividend per Share ²	2.25	3.25	3.5	4.5	5.5	7.5
Rate of return	3.54%	3.73%	1.99%	2.14%	1.17%	0.94%
EPS ²	6.476	8.091	11.12	19.51	26.49	45.1
Distribution rate	34.7%	40.2%	31.5%	23.1%	20.8%	16.6%
Net sales ¹	254.9	282.7	340.7	461.6	554.9	721.8
EBITDA ¹	32.71	46.74	61.49	123.2	148.7	272.8
EBIT ¹	26.38	40.55	55.02	116	141.2	263.5
Net income ¹	31.9	39.86	54.77	96.12	130.5	222.2
Net Debt ¹	-50.99	-52.58	-84.48	-54.4	-167.7	-213.2
Reference price ²	63.55	87.05	176.30	210.10	468.70	795.85
Nbr of stocks (in thousands)	4,927	4,927	4,927	4,927	4,927	4,927
Announcement Date	02/09/20	28/08/21	31/08/22	31/08/23	31/08/24	31/08/25

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FLUIDOMAT LIMITED	-	-	-	-	47.91M
MUELLER INDUSTRIES, INC.	15.17x	-	-	-	13.86B
TRELLEBORG AB	22.3x	2.78x	12.11x	2.05%	9.63B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	301.95x	64.88x	215.09x	0.12%	8.57B
GATES INDUSTRIAL CORPORATION LTD.	24.59x	2.27x	10.08x	-.--%	6.96B
SFS GROUP AG	21.99x	1.81x	10.93x	1.96%	6.73B
SUZHOU KEMATEK, INC.	94.3x	30.74x	77.65x	0.24%	6.5B
HARMONIC DRIVE SYSTEMS INC.	109.64x	8.66x	38.56x	0.35%	3.99B
HIWIN TECHNOLOGIES CORPORATION	38.4x	4.02x	18.63x	0.89%	3.5B
NBTM NEW MATERIALS GROUP CO., LTD.	23.69x	-	-	-	2.45B
Average	72.45x	16.45x	54.72x	0.8%	6.22B
Weighted average by Cap.	73.58x	18.73x	61.64x	0.87%