|
Market Closed -
Hong Kong S.E.
09:08:32 18/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 8.915 HKD | -2.52% |
|
-5.71% | +6.64% |
| 09-10 | First Tractor to Pay Out H1 Dividend | MT |
| 08-26 | First Tractor Recognizes 96 Million Yuan Fair-Value Loss on Financial Assets | MT |
Company Valuation: First Tractor Company Limited
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 11,571 | 9,548 | 12,426 | 13,459 | 13,313 | 13,419 | - | - |
| Change | - | -17.49% | 30.14% | 8.32% | -1.09% | 0.8% | - | - |
| Enterprise Value (EV) 1 | 11,571 | 9,548 | 12,426 | 13,459 | 11,852 | 10,924 | 9,631 | 8,231 |
| Change | - | -17.49% | 30.14% | 8.32% | -11.94% | -7.83% | -11.83% | -14.54% |
| P/E | - | - | - | - | 10.4x | 9.17x | 6.92x | 5.48x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | - | - | 0.6x | 0.2x | 0.2x |
| Capitalization / Revenue | - | 0.77x | 1.08x | 1.13x | 1.23x | 1.03x | 0.96x | 0.82x |
| EV / Revenue | - | 0.77x | 1.08x | 1.13x | 1.1x | 0.84x | 0.69x | 0.51x |
| EV / EBITDA | - | 10.4x | 9.62x | 9.9x | 9.63x | 10.3x | 6.66x | 4.62x |
| EV / EBIT | - | 16.2x | 12.5x | 12.9x | 12.9x | 14.7x | 7.84x | 5.34x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | 0.1975 | 0.3 | 0.4 | 0.51 |
| Rate of return | - | - | - | - | 2.63% | 3.94% | 5.25% | 6.7% |
| EPS 2 | - | - | - | - | 0.7226 | 0.83 | 1.1 | 1.39 |
| Distribution rate | - | - | - | - | 27.3% | 36.1% | 36.4% | 36.7% |
| Net sales 1 | - | 12,455 | 11,534 | 11,904 | 10,823 | 13,040 | 13,941 | 16,286 |
| EBITDA 1 | - | 920.5 | 1,292 | 1,360 | 1,231 | 1,057 | 1,446 | 1,780 |
| EBIT 1 | - | 588 | 996.3 | 1,046 | 918.2 | 742.2 | 1,229 | 1,541 |
| Net income 1 | 438.2 | 681.1 | 997 | 922 | 812 | 930.6 | 1,181 | 1,454 |
| Net Debt 1 | - | - | - | - | -1,461 | -2,495 | -3,787 | -5,188 |
| Reference price 2 | 3.218 | 3.264 | 4.502 | 6.747 | 7.513 | 7.615 | 7.615 | 7.615 |
| Nbr of stocks (in thousands) | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | 1,123,645 | - | - |
| Announcement Date | 29/03/22 | 21/03/23 | 27/03/24 | 27/03/25 | 26/03/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.42x | 0.84x | 10.41x | 3.84% | 2.01B | |
| 37.83x | 5.82x | 31.83x | 0.95% | 185B | |
| 23.31x | - | - | 1.69% | 8.73B | |
| 19.21x | 0.96x | 9.1x | 3.15% | 3.83B | |
| 22.27x | 2.24x | 18.72x | 1.65% | 3.31B | |
| 22.52x | - | - | 1.26% | 1.19B | |
| 10.48x | - | - | 2.47% | 1.17B | |
| 119.07x | 0.89x | 10.99x | 0.93% | 861M | |
| Average | 33.01x | 2.15x | 16.21x | 1.99% | 25.75B | |
| Weighted average by Cap. | 36.43x | 5.59x | 30.85x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 38 Stock
- Valuation First Tractor Company Limited
Select your edition
All financial news and data tailored to specific country editions
