End-of-day quote
Shenzhen S.E.
23:00:00 29/04/2024 BST
|
5-day change
|
1st Jan Change
|
5.74
CNY
|
-3.04%
|
|
+8.92%
|
-1.20%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Capitalization
1 |
29,000
|
41,814
|
30,762
|
23,660
|
24,416
|
24,122
|
-
|
Enterprise Value (EV)
1 |
29,000
|
41,814
|
30,762
|
23,660
|
24,416
|
24,122
|
24,122
|
P/E ratio
|
56.7
x
|
47.4
x
|
40.7
x
|
56.3
x
|
72.6
x
|
38.6
x
|
36.1
x
|
Yield
|
-
|
0.4%
|
0.55%
|
0.71%
|
0.55%
|
0.87%
|
1.05%
|
Capitalization / Revenue
|
11.2
x
|
13.4
x
|
9.45
x
|
9.06
x
|
9.81
x
|
7.23
x
|
6.78
x
|
EV / Revenue
|
11.2
x
|
13.4
x
|
9.45
x
|
9.06
x
|
9.81
x
|
7.23
x
|
6.78
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
3
x
|
2.13
x
|
1.62
x
|
1.65
x
|
1.55
x
|
1.5
x
|
Nbr of stocks (in thousands)
|
3,502,400
|
4,202,400
|
4,202,400
|
4,202,400
|
4,202,400
|
4,202,400
|
-
|
Reference price
2 |
8.280
|
9.950
|
7.320
|
5.630
|
5.810
|
5.740
|
5.740
|
Announcement Date
|
27/02/20
|
29/03/21
|
28/03/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net sales
1 |
2,583
|
3,120
|
3,255
|
2,611
|
2,489
|
3,338
|
3,557
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
-
|
997.3
|
978
|
-
|
367.3
|
976
|
1,022
|
Operating Margin
|
-
|
31.97%
|
30.05%
|
-
|
14.76%
|
29.24%
|
28.73%
|
Earnings before Tax (EBT)
1 |
-
|
1,046
|
972.7
|
-
|
364.1
|
684
|
747
|
Net income
1 |
-
|
812.7
|
745.3
|
-
|
330.7
|
672.5
|
720
|
Net margin
|
-
|
26.05%
|
22.9%
|
-
|
13.29%
|
20.15%
|
20.24%
|
EPS
2 |
0.1460
|
0.2100
|
0.1800
|
0.1000
|
0.0800
|
0.1487
|
0.1590
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.0400
|
0.0400
|
0.0400
|
0.0320
|
0.0500
|
0.0600
|
Announcement Date
|
27/02/20
|
29/03/21
|
28/03/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Fiscal Period: December |
2020 S1
|
2023 S1
|
---|
Net sales
1 |
1,420
|
1,445
|
EBITDA
|
-
|
-
|
EBIT
|
-
|
-
|
Operating Margin
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
Net income
|
-
|
-
|
Net margin
|
-
|
-
|
EPS
|
-
|
-
|
Dividend per Share
|
-
|
-
|
Announcement Date
|
24/08/20
|
24/08/23
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
7.31%
|
5.26%
|
-
|
2.25%
|
4.33%
|
4.48%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
1.56%
|
1.54%
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
43,109
|
46,753
|
Book Value Per Share
2 |
-
|
3.310
|
3.430
|
3.480
|
3.530
|
3.710
|
3.830
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
29/03/21
|
28/03/22
|
28/04/23
|
27/04/24
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
5.74
CNY Average target price
4.955
CNY Spread / Average Target -13.68% Consensus |
1st Jan change
|
Capi.
|
---|
| -1.20% | 3.33B | | +2.38% | 43.99B | | +15.08% | 12.65B | | +18.79% | 7.24B | | -4.18% | 7.15B | | -4.48% | 5.84B | | +15.59% | 1.86B | | +7.67% | 1.72B | | +0.68% | 1.2B | | -4.94% | 1.19B |
Diversified Investment Services
|