Stock FV.H FIRESTONE VENTURES INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Firestone Ventures Inc.

Equities

FV.H

CA3183182011

Diversified Mining

Delayed Toronto S.E.
Other stock markets
 15:56:10 10/05/2024 BST 		5-day change 1st Jan Change
0.04 CAD +33.33% Intraday chart for Firestone Ventures Inc. +33.33% +33.33%
03-01 Firestone Ventures Inc. Reports Earnings Results for the Third Quarter and Nine Months Ended December 31, 2023 CI
2023 Firestone Ventures Inc. Reports Earnings Results for the Second Quarter and Six Months Ended September 30, 2023 CI

Valuation

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Capitalization 1 6.715 3.223 1.612 7.252 6.195 2.253
Enterprise Value (EV) 1 6.823 3.492 2.01 7.815 6.211 2.331
P/E ratio -13.4 x -16.7 x -8.3 x -41.3 x 19.6 x -15.2 x
Yield - - - - - -
Capitalization / Revenue - - - - - -
EV / Revenue - - - - - -
EV / EBITDA 11.8 x - - - - -
EV / FCF -38.7 x -37.7 x -36.1 x -121 x -98 x -66 x
FCF Yield -2.58% -2.65% -2.77% -0.83% -1.02% -1.51%
Price to Book -32.3 x -9.5 x -3.28 x -10.9 x -63 x -15 x
Nbr of stocks (in thousands) 53,721 53,721 53,721 53,721 56,321 56,321
Reference price 2 0.1250 0.0600 0.0300 0.1350 0.1100 0.0400
Announcement Date 30/07/18 29/07/19 28/07/20 29/07/21 29/07/22 31/07/23
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales - - - - - -
EBITDA 1 0.5805 - - - - -
EBIT 1 -0.433 -0.1989 -0.1933 -0.1213 -0.2525 -0.1926
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 -0.4076 -0.1935 -0.1942 -0.1215 0.3722 -0.148
Net income 1 -0.4076 -0.1935 -0.1942 -0.1757 0.3102 -0.148
Net margin - - - - - -
EPS 2 -0.009339 -0.003601 -0.003614 -0.003270 0.005615 -0.002628
Free Cash Flow 1 -0.1763 -0.0926 -0.0556 -0.0646 -0.0634 -0.0353
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - - - - -
Announcement Date 30/07/18 29/07/19 28/07/20 29/07/21 29/07/22 31/07/23
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 0.11 0.27 0.4 0.56 0.02 0.08
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 0.1852 x - - - - -
Free Cash Flow 1 -0.18 -0.09 -0.06 -0.06 -0.06 -0.04
ROE (net income / shareholders' equity) 75.3% 70.7% 46.7% 21% -97.7% 119%
ROA (Net income/ Total Assets) -883% -318% -394% -321% -46.9% -19.6%
Assets 1 0.0461 0.0608 0.0493 0.0548 -0.6615 0.756
Book Value Per Share 2 -0 -0.0100 -0.0100 -0.0100 -0 -0
Cash Flow per Share 2 0 0 0 0 0.0100 0.0100
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 30/07/18 29/07/19 28/07/20 29/07/21 29/07/22 31/07/23
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Integrated Mining

1st Jan change Capi.
FIRESTONE VENTURES INC. Stock Firestone Ventures Inc.
+33.33% 1.65M
BHP GROUP LIMITED Stock BHP Group Limited
-12.54% 145B
RIO TINTO PLC Stock Rio Tinto plc
-5.48% 119B
GLENCORE PLC Stock Glencore plc
+3.35% 75.31B
SAUDI ARABIAN MINING COMPANY (MA'ADEN) Stock Saudi Arabian Mining Company (Ma'aden)
+1.44% 48.7B
GRUPO MÉXICO, S.A.B. DE C.V. Stock Grupo México, S.A.B. de C.V.
+10.36% 47.4B
ANGLO AMERICAN PLC Stock Anglo American plc
+33.21% 39.98B
HINDUSTAN ZINC LIMITED Stock Hindustan Zinc Limited
+76.26% 28.34B
TECK RESOURCES LIMITED Stock Teck Resources Limited
+26.96% 27.27B
VEDANTA LIMITED Stock Vedanta Limited
+69.17% 19.23B
Integrated Mining
  1. Stock Market
  2. Equities
  3. FV.H Stock
  4. Financials Firestone Ventures Inc.