Financials Fintec Global

Equities

FINTEC

MYQ0150OO001

Restaurants & Bars

End-of-day quote BURSA MALAYSIA 23:00:00 16/05/2024 BST 5-day change 1st Jan Change
0.225 MYR 0.00% Intraday chart for Fintec Global +45.16% -25.00%

Valuation

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Capitalization 1 50.3 27.52 58.13 118.4 59.23 29.62
Enterprise Value (EV) 1 -139.9 -114.8 -314.6 -127.3 -89.68 -89.86
P/E ratio 2.86 x -0.67 x 0.36 x -0.27 x -0.62 x -0.93 x
Yield - - - - - -
Capitalization / Revenue 1.63 x 1.79 x 2.85 x 1.29 x 3.08 x 1.33 x
EV / Revenue -4.53 x -7.48 x -15.4 x -1.39 x -4.66 x -4.03 x
EV / EBITDA 10.8 x 11.5 x 31.4 x 3.69 x 5.37 x 9.94 x
EV / FCF -39.2 x 6.46 x -23.4 x - 1.35 x 9.33 x
FCF Yield -2.55% 15.5% -4.28% - 73.9% 10.7%
Price to Book 0.34 x 0.26 x 0.14 x 0.42 x 0.25 x 0.15 x
Nbr of stocks (in thousands) 19,725 20,387 32,292 131,522 197,427 197,460
Reference price 2 2.550 1.350 1.800 0.9000 0.3000 0.1500
Announcement Date 31/07/18 31/07/19 28/08/20 29/10/21 28/10/22 30/10/23
1MYR in Million2MYR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: Juni 2018 2019 2020 2021 2022 2023
Net sales 1 30.89 15.36 20.37 91.54 19.26 22.28
EBITDA 1 -12.95 -10.01 -10.03 -34.52 -16.69 -9.037
EBIT 1 -13.88 -10.47 -10.66 -35 -17.3 -9.783
Operating Margin -44.95% -68.15% -52.32% -38.24% -89.83% -43.91%
Earnings before Tax (EBT) 1 43.37 -40.06 226 -251 -87.15 -32.5
Net income 1 43.44 -40.02 226 -250.9 -86.95 -31.82
Net margin 140.64% -260.56% 1,109.55% -274.15% -451.51% -142.83%
EPS 2 0.8910 -2.015 4.965 -3.342 -0.4822 -0.1612
Free Cash Flow 1 3.567 -17.77 13.46 - -66.29 -9.63
FCF margin 11.55% -115.71% 66.05% - -344.23% -43.23%
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) 8.21% - 5.95% - - -
Dividend per Share - - - - - -
Announcement Date 31/07/18 31/07/19 28/08/20 29/10/21 28/10/22 30/10/23
1MYR in Million2MYR
Estimates

Balance Sheet Analysis

Fiscal Period: June 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 190 142 373 246 149 119
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 3.57 -17.8 13.5 - -66.3 -9.63
ROE (net income / shareholders' equity) 36.9% -24.2% 85.6% - -32.8% -14.3%
ROA (Net income/ Total Assets) -6.7% -3.59% -2.2% - -3.72% -2.31%
Assets 1 -648.6 1,115 -10,277 - 2,336 1,380
Book Value Per Share 2 7.540 5.190 13.10 2.150 1.210 0.9900
Cash Flow per Share 2 0.1400 0.1400 0.0200 0.1500 0.0200 0.0700
Capex 1 0.02 2.07 0.71 21.5 72.3 1.88
Capex / Sales 0.08% 13.5% 3.48% 23.49% 375.29% 8.45%
Announcement Date 31/07/18 31/07/19 28/08/20 29/10/21 28/10/22 30/10/23
1MYR in Million2MYR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. FINTEC Stock
  4. Financials Fintec Global