Valuation Fibra Shop

Stocks

End-of-day quote Mexican S.E. Other stock markets 20/07/2026			5-day change	1st Jan Change
11.85 ^MXN	-0.50%		-0.25%	+28.94%

05-01	Fibra Shop, Q1 2026 Earnings Call, Apr 28, 2026
04-28	Fibra Shop Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	3,251	3,062	2,929	5,955	6,226	8,069	-	-
Change	-	-5.81%	-4.32%	103.29%	4.55%	29.6%	-	-
Enterprise Value (EV) ¹	10,974	14,475	14,188	17,644	18,345	19,959	19,770	19,626
Change	-	31.9%	-1.98%	24.36%	3.97%	8.8%	-0.95%	-0.73%
P/E	3.27x	2.23x	1.47x	9.88x	3.08x	11.4x	8.98x	8.12x
PBR	0.3x	0.25x	0.22x	0.36x	0.34x	0.44x	0.43x	0.43x
PEG	-	0.1x	0x	-0.1x	0x	-0.2x	0.3x	0.8x
Capitalization / Revenue	2.28x	1.83x	1.3x	2.46x	2.39x	2.92x	2.83x	2.73x
EV / Revenue	7.7x	8.66x	6.3x	7.28x	7.04x	7.22x	6.93x	6.65x
EV / EBITDA	10.5x	11.7x	8.26x	9.79x	9.68x	9.9x	9.61x	9.21x
EV / EBIT	10.6x	11.8x	8.34x	9.89x	10.2x	10.1x	9.61x	9.21x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.656	-	0.31	0.5452	0.675	0.705	0.88	1.12
Rate of return	10%	-	5.06%	6.2%	7.34%	5.95%	7.43%	9.45%
EPS ²	1.997	2.79	4.16	0.89	2.987	1.04	1.32	1.46
Distribution rate	32.8%	-	7.45%	61.3%	22.6%	67.8%	66.7%	76.7%
Net sales ¹	1,426	1,671	2,254	2,424	2,606	2,764	2,851	2,951
EBITDA ¹	1,047	1,242	1,719	1,802	1,895	2,017	2,058	2,130
EBIT ¹	1,035	1,229	1,702	1,784	1,797	1,983	2,058	2,130
Net income ¹	994.3	1,563	768.9	2,051	2,024	703	894	991
Net Debt ¹	7,723	11,413	11,259	11,689	12,118	11,890	11,701	11,557
Reference price ²	6.53	6.23	6.13	8.79	9.19	11.85	11.85	11.85
Nbr of stocks (in thousands)	497,801	491,458	477,883	677,499	677,499	677,499	-	-
Announcement Date	23/02/22	01/03/23	12/02/24	19/02/25	23/02/26	-	-	-

¹MXN in Million²MXN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIBRA SHOP	11.45x	7.24x	9.98x	5.92%	461M
REALTY INCOME CORPORATION	41.99x	16.08x	16.66x	4.98%	61.27B
UNIBAIL-RODAMCO-WESTFIELD SE	9.39x	12.65x	15.79x	5.3%	17.1B
SEGRO PLC	12.27x	23.11x	27.22x	3.65%	16.34B
CAPITALAND INTEGRATED COMMERCIAL TRUST	20.41x	17.18x	25.18x	4.85%	15.22B
KLÉPIERRE	10.86x	13.69x	16.4x	5.19%	12.38B
FEDERAL REALTY INVESTMENT TRUST	32.53x	11.61x	18.32x	3.6%	10.89B
MERLIN PROPERTIES SOCIMI, S.A.	7.94x	22.45x	30.39x	2.81%	10.65B
CAPITALAND ASCENDAS REIT	16.07x	12.35x	19.29x	6.08%	9.71B
ALEXANDRIA REAL ESTATE EQUITIES, INC.	24.35x	7.28x	11.92x	5.74%	8.75B
Average	18.73x	14.36x	19.12x	4.81%	16.28B
Weighted average by Cap.	25.75x	15.74x	19.30x	4.76%