End-of-day quote
BURSA MALAYSIA
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
1.14
MYR
|
+0.88%
|
|
+1.79%
|
+21.28%
|
Fiscal Period: December |
2019
|
2020
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
236
|
273.5
|
537.4
|
498.4
|
604.5
|
-
|
-
|
Enterprise Value (EV)
1 |
236
|
273.5
|
537.4
|
498.4
|
604.5
|
604.5
|
604.5
|
P/E ratio
|
8.53
x
|
-
|
15
x
|
6.86
x
|
21.5
x
|
20
x
|
16.1
x
|
Yield
|
4.17%
|
3.13%
|
-
|
-
|
1.58%
|
1.4%
|
-
|
Capitalization / Revenue
|
0.7
x
|
0.72
x
|
1.45
x
|
1.03
x
|
1.85
x
|
1.76
x
|
1.68
x
|
EV / Revenue
|
0.7
x
|
0.72
x
|
1.45
x
|
1.03
x
|
1.85
x
|
1.76
x
|
1.68
x
|
EV / EBITDA
|
4,071,387
x
|
4,004,354
x
|
8,812,076
x
|
4,950,912
x
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
35,874,795
x
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
0%
|
-
|
-
|
-
|
-
|
Price to Book
|
0.48
x
|
0.54
x
|
0.92
x
|
-
|
83.8
x
|
80.3
x
|
76.5
x
|
Nbr of stocks (in thousands)
|
491,756
|
488,402
|
488,549
|
530,227
|
530,227
|
-
|
-
|
Reference price
2 |
0.4800
|
0.5600
|
1.100
|
0.9400
|
1.140
|
1.140
|
1.140
|
Announcement Date
|
27/11/19
|
26/11/20
|
24/11/22
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
337.4
|
378.6
|
-
|
370
|
486.1
|
326.3
|
342.6
|
359.8
|
EBITDA
|
57.98
|
68.3
|
-
|
60.98
|
100.7
|
-
|
-
|
-
|
EBIT
1 |
54.21
|
64.94
|
-
|
58.41
|
97.41
|
44
|
46.5
|
52.4
|
Operating Margin
|
16.07%
|
17.15%
|
-
|
15.79%
|
20.04%
|
13.48%
|
13.57%
|
14.56%
|
Earnings before Tax (EBT)
1 |
41.83
|
55.37
|
-
|
56.6
|
90.12
|
40.1
|
43.7
|
54
|
Net income
1 |
27.72
|
35.2
|
34.5
|
36.84
|
72.67
|
27.9
|
30.4
|
37.6
|
Net margin
|
8.21%
|
9.3%
|
-
|
9.96%
|
14.95%
|
8.55%
|
8.87%
|
10.45%
|
EPS
2 |
0.0563
|
-
|
-
|
0.0735
|
0.1370
|
0.0530
|
0.0570
|
0.0710
|
Free Cash Flow
|
-
|
-
|
-
|
14.98
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
4.05%
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
24.56%
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
40.66%
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
0.0200
|
0.0175
|
-
|
-
|
-
|
0.0180
|
0.0160
|
-
|
Announcement Date
|
27/11/19
|
26/11/20
|
25/01/22
|
24/11/22
|
27/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
15
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
5.73%
|
7.05%
|
-
|
6.63%
|
-
|
4.8%
|
4.4%
|
5.2%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
4.66%
|
-
|
3.4%
|
3.3%
|
3.9%
|
Assets
1 |
-
|
-
|
-
|
791.3
|
-
|
820.6
|
921.2
|
964.1
|
Book Value Per Share
2 |
0.9900
|
1.040
|
-
|
1.200
|
-
|
0.0100
|
0.0100
|
0.0100
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
0.41
|
3.48
|
-
|
1.21
|
-
|
-
|
-
|
-
|
Capex / Sales
|
0.12%
|
0.92%
|
-
|
0.33%
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/11/19
|
26/11/20
|
25/01/22
|
24/11/22
|
27/02/24
|
-
|
-
|
-
|
Mean consensus UNDERPERFORM Last Close Price
1.14
MYR Average target price
1
MYR Spread / Average Target -12.28% Consensus |
1st Jan change
|
Capi.
|
---|
| +21.28% | 128M | | +31.21% | 1.08B | | -19.80% | 451M | | -0.71% | 320M | | +13.92% | 254M | | -12.07% | 226M | | -61.93% | 118M | | +1.45% | 99.73M | | +65.83% | 75.5M | | 0.00% | 52.35M |
Appliance & Houseware Wholesale
|