Market Closed -
Irish S.E.
16:55:00 03/05/2024 BST
|
5-day change
|
1st Jan Change
|
12.8
EUR
|
-2.29%
|
|
-9.54%
|
+12.78%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
303.3
|
262.9
|
259.1
|
393.2
|
407
|
521.7
|
-
|
-
|
Enterprise Value (EV)
1 |
303.3
|
262.9
|
259.1
|
393.2
|
407
|
521.7
|
521.7
|
521.7
|
P/E ratio
|
3.15
x
|
62.5
x
|
2.74
x
|
6.28
x
|
5.97
x
|
12.4
x
|
10.3
x
|
-
|
Yield
|
11.5%
|
-
|
13.6%
|
9.05%
|
8.81%
|
16.4%
|
16.4%
|
-
|
Capitalization / Revenue
|
898,536
x
|
833,968
x
|
775,120
x
|
1,170,864
x
|
-
|
-
|
-
|
-
|
EV / Revenue
|
898,536
x
|
833,968
x
|
775,120
x
|
1,170,864
x
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.81
x
|
0.68
x
|
0.55
x
|
0.93
x
|
0.85
x
|
1.03
x
|
1.05
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
34,862
|
35,052
|
35,297
|
35,587
|
35,857
|
40,761
|
-
|
-
|
Reference price
2 |
8.700
|
7.500
|
7.340
|
11.05
|
11.35
|
12.80
|
12.80
|
12.80
|
Announcement Date
|
27/02/20
|
26/02/21
|
04/03/22
|
10/03/23
|
08/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
|
337.6
|
315.2
|
334.2
|
335.9
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
111.3
|
7.382
|
113
|
80.41
|
-
|
-
|
-
|
-
|
Operating Margin
|
32.98%
|
2.34%
|
33.8%
|
23.94%
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
112.5
|
4.802
|
110.4
|
73.72
|
81.41
|
44.8
|
54.5
|
58
|
Net income
1 |
98.22
|
4.39
|
96.41
|
64.45
|
69.54
|
39
|
47.4
|
51
|
Net margin
|
29.1%
|
1.39%
|
28.84%
|
19.19%
|
-
|
-
|
-
|
-
|
EPS
2 |
2.760
|
0.1200
|
2.680
|
1.760
|
1.900
|
1.033
|
1.247
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.000
|
-
|
1.000
|
1.000
|
1.000
|
2.100
|
2.100
|
-
|
Announcement Date
|
27/02/20
|
26/02/21
|
04/03/22
|
10/03/23
|
08/03/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019 S2
|
2020 S1
|
2020 S2
|
2021 S1
|
2022 S1
|
---|
Net sales
1 |
170.3
|
156.8
|
158.4
|
-
|
164.5
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
73.82
|
-9.349
|
14.15
|
21.99
|
18.93
|
Net income
1 |
64.42
|
-8.214
|
12.6
|
19.25
|
16.55
|
Net margin
|
37.82%
|
-5.24%
|
7.96%
|
-
|
10.06%
|
EPS
2 |
-
|
-0.2400
|
0.3600
|
0.5300
|
0.4600
|
Dividend per Share
|
1.000
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
31/07/20
|
26/02/21
|
06/08/21
|
05/08/22
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
29.7%
|
1.15%
|
22.4%
|
14%
|
15%
|
8.6%
|
10.7%
|
11.7%
|
ROA (Net income/ Total Assets)
|
-
|
0.31%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
1,416
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
2 |
10.80
|
11.00
|
13.40
|
11.90
|
13.30
|
12.50
|
12.10
|
11.80
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/02/20
|
26/02/21
|
04/03/22
|
10/03/23
|
08/03/24
|
-
|
-
|
-
|
Last Close Price
13.1
EUR Average target price
16.6
EUR Spread / Average Target +26.72% Consensus |
1st Jan change
|
Capi.
|
---|
| +12.78% | 571M | | +9.20% | 111B | | +9.97% | 102B | | +5.17% | 98.23B | | -0.14% | 69.53B | | +21.80% | 28.83B | | +7.19% | 19.55B | | -2.41% | 12.54B | | +9.24% | 11.01B | | +8.88% | 10.53B |
Other Multiline Insurance & Brokers
|