Stock FOUT FASTOUT INT. AB
Add to a list
To use this feature you must be a member
Log inSign up

Financials Fastout Int. AB

Equities

FOUT

SE0007525738

Internet Services

End-of-day quote NORDIC GROWTH MARKET
Other stock markets
 23:00:00 16/05/2024 BST 		5-day change 1st Jan Change
0.095 SEK 0.00% Intraday chart for Fastout Int. AB +4.40% +15.85%
2023 Fastout Int. AB Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI
2023 Fastout Int. AB Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2023 CI

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 33.53 13.34 8.086 11.05 17.52 11.72
Enterprise Value (EV) 1 30.58 12.83 6.536 8.77 14.64 7.9
P/E ratio -4.46 x -3.3 x 515 x 4,432 x 956 x 29.2 x
Yield - - - - - -
Capitalization / Revenue 5.05 x 1.84 x 1.15 x 1.79 x 2.43 x 1.62 x
EV / Revenue 4.61 x 1.77 x 0.93 x 1.42 x 2.03 x 1.09 x
EV / EBITDA -4.45 x -3.46 x 16.4 x 32 x 11.6 x 6.18 x
EV / FCF -5.25 x -15.1 x 6.34 x 12 x 24.8 x 9.93 x
FCF Yield -19% -6.64% 15.8% 8.33% 4.04% 10.1%
Price to Book 3.93 x 3.05 x 1.84 x 2.52 x 3.97 x 2.44 x
Nbr of stocks (in thousands) 57,803 67,384 67,384 67,384 67,384 67,384
Reference price 2 0.5800 0.1980 0.1200 0.1640 0.2600 0.1740
Announcement Date 25/04/18 25/04/19 21/04/20 26/04/21 29/04/22 14/04/23
1SEK in Million2SEK
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 6.634 7.239 7.005 6.184 7.221 7.25
EBITDA 1 -6.872 -3.707 0.3997 0.274 1.266 1.278
EBIT 1 -7.254 -4.09 0.0173 0.00306 0.0214 0.4016
Operating Margin -109.35% -56.49% 0.25% 0.05% 0.3% 5.54%
Earnings before Tax (EBT) 1 -7.308 -4.098 0.0157 0.002536 0.0183 0.4013
Net income 1 -7.308 -4.098 0.0157 0.002536 0.0183 0.4013
Net margin -110.17% -56.61% 0.22% 0.04% 0.25% 5.54%
EPS 2 -0.1300 -0.0600 0.000233 0.000037 0.000272 0.005955
Free Cash Flow 1 -5.822 -0.8519 1.032 0.7302 0.591 0.7953
FCF margin -87.76% -11.77% 14.73% 11.81% 8.18% 10.97%
FCF Conversion (EBITDA) - - 258.07% 266.54% 46.67% 62.23%
FCF Conversion (Net income) - - 6,558.07% 28,792.86% 3,224.21% 198.18%
Dividend per Share - - - - - -
Announcement Date 25/04/18 25/04/19 21/04/20 26/04/21 29/04/22 14/04/23
1SEK in Million2SEK
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 - - - - - -
Net Cash position 1 2.95 0.51 1.55 2.28 2.88 3.82
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 -5.82 -0.85 1.03 0.73 0.59 0.8
ROE (net income / shareholders' equity) -85.6% -63.6% 0.36% 0.06% 0.42% 8.7%
ROA (Net income/ Total Assets) -45.8% -33.2% 0.2% 0.03% 0.24% 4.42%
Assets 1 15.95 12.36 8.054 7.329 7.503 9.08
Book Value Per Share 2 0.1500 0.0600 0.0700 0.0700 0.0700 0.0700
Cash Flow per Share 2 0.0500 0.0100 0.0200 0.0300 0.0400 0.0600
Capex - - - - - -
Capex / Sales - - - - - -
Announcement Date 25/04/18 25/04/19 21/04/20 26/04/21 29/04/22 14/04/23
1SEK in Million2SEK
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Internet Services

1st Jan change Capi.
FASTOUT INT. AB Stock Fastout Int. AB
+15.85% 710K
NETFLIX, INC. Stock Netflix, Inc.
+27.57% 268B
UBER TECHNOLOGIES, INC. Stock Uber Technologies, Inc.
+6.66% 137B
PROSUS N.V. Stock Prosus N.V.
+32.61% 96.13B
AIRBNB, INC. Stock Airbnb, Inc.
+6.99% 92.47B
SPOTIFY TECHNOLOGY S.A. Stock Spotify Technology S.A.
+61.15% 60.06B
DOORDASH, INC. Stock DoorDash, Inc.
+18.75% 48.02B
NASPERS LIMITED Stock Naspers Limited
+24.94% 37.9B
COSTAR GROUP, INC. Stock CoStar Group, Inc.
+0.13% 35.73B
PINTEREST, INC. Stock Pinterest, Inc.
+15.50% 29.23B
Other Internet Services
  1. Stock Market
  2. Equities
  3. FOUT Stock
  4. Financials Fastout Int. AB