Valuation Fastenal Company

Stocks

Market Closed - Nasdaq Other stock markets 21:00:01 18/06/2026 BST			5-day change	1st Jan Change
45.89 ^USD	+2.25%		-1.46%	+14.35%

06-16	DA Davidson Initiates Fastenal at Neutral With $46 Price Target	MT
06-12	Fastenal Company Elects Mr. Vishal Talwar as A Director, Effective June 12, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	52,683	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	14.35%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	52,562	52,551	52,370
Change	-	-25.87%	35.12%	11.01%	11.61%	14.47%	-0.02%	-0.34%
P/E	40x	25x	32.1x	36x	36.8x	37.1x	33.6x	31x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	12.5x	11.6x	10.6x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.7x	3.2x	3.79x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	5.77x	5.31x	4.93x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	5.76x	5.29x	4.9x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	25.4x	23.2x	20.9x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	28x	25.4x	23.4x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	46.5x	43.2x	40.2x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	2.15%	2.32%	2.49%
Dividend per Share ²	0.56	0.62	0.7	0.78	-	0.9296	0.9976	1.049
Rate of return	1.75%	2.62%	2.16%	2.17%	-	2.03%	2.17%	2.29%
EPS ²	0.8	0.945	1.01	1	1.09	1.237	1.366	1.478
Distribution rate	70%	65.6%	69.3%	78%	-	75.1%	73%	71%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,125	9,925	10,686
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,069	2,268	2,500
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,877	2,066	2,243
Net income ¹	925	1,087	1,155	1,151	1,258	1,421	1,562	1,690
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-120.9	-132.6	-313.6
Reference price ²	32.03	23.66	32.38	35.96	40.13	45.89	45.89	45.89
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,148,035	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	17/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FASTENAL COMPANY	37.09x	5.76x	25.4x	2.03%	52.68B
W.W. GRAINGER, INC.	29.98x	3.4x	19.74x	0.71%	64.47B
DIPLOMA PLC	35.2x	5.55x	20.65x	0.91%	12.77B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	31.56x	2.52x	20.41x	0.57%	12.49B
CORE & MAIN, INC.	17.86x	1.39x	11.19x	-.--%	9.09B
MSC INDUSTRIAL DIRECT CO., INC.	28.21x	1.8x	15.78x	2.95%	6.62B
RS GROUP PLC	16.3x	1.07x	9.43x	3.87%	3.8B
DXP ENTERPRISES, INC.	27.83x	-	-	-	2.69B
DNOW INC.	142.11x	0.55x	11.94x	-	2.46B
BUFAB AB	30.17x	3.07x	17.7x	1.17%	2.46B
Average	39.63x	2.79x	16.92x	1.52%	16.95B
Weighted average by Cap.	33.27x	3.97x	20.64x	1.27%