Valuation Fastenal Company

Stocks

Market Closed - Nasdaq 21:00:00 21/08/2026 BST			5-day change	1st Jan Change
51.26 ^USD	+1.18%		+0.47%	+27.73%

08-17	Fastenal Insider Sold Shares Worth $475,758, According to a Recent SEC Filing	MT
08-10	Ferguson Enterprises Tops Quarterly Views, Sees Sales Growth at Top End of Outlook	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	36,845	27,103	37,023	41,196	46,071	58,132	-	-
Change	-	-26.44%	36.6%	11.27%	11.83%	26.18%	-	-
Enterprise Value (EV) ¹	36,999	27,428	37,061	41,140	45,919	58,032	57,930	57,825
Change	-	-25.87%	35.12%	11.01%	11.61%	26.38%	-0.18%	-0.18%
P/E	40x	25x	32.1x	36x	36.8x	40.2x	36.3x	33.2x
PBR	12.1x	8.61x	11.1x	11.4x	11.7x	13.8x	12.7x	11.6x
PEG	-	1.4x	4.67x	-36.36x	4.09x	2.6x	3.4x	3.51x
Capitalization / Revenue	6.13x	3.88x	5.04x	5.46x	5.62x	6.27x	5.74x	5.3x
EV / Revenue	6.16x	3.93x	5.04x	5.45x	5.6x	6.25x	5.72x	5.27x
EV / EBITDA	26.7x	16.8x	21.7x	24.4x	25x	27.6x	25x	22.6x
EV / EBIT	30.4x	18.9x	24.2x	27.2x	27.7x	30.4x	27.4x	25x
EV / FCF	60.3x	35.8x	29.4x	43.5x	43.7x	52x	45.3x	43x
FCF Yield	1.66%	2.8%	3.4%	2.3%	2.29%	1.92%	2.21%	2.32%
Dividend per Share ²	0.56	0.62	0.7	0.78	0.875	0.9784	1.057	1.139
Rate of return	1.75%	2.62%	2.16%	2.17%	2.18%	1.93%	2.09%	2.25%
EPS ²	0.8	0.945	1.01	1	1.09	1.259	1.394	1.526
Distribution rate	70%	65.6%	69.3%	78%	80.3%	77.7%	75.8%	74.6%
Net sales ¹	6,011	6,981	7,347	7,546	8,200	9,278	10,135	10,965
EBITDA ¹	1,388	1,630	1,706	1,685	1,835	2,099	2,316	2,559
EBIT ¹	1,217	1,454	1,529	1,510	1,656	1,908	2,112	2,312
Net income ¹	925	1,087	1,155	1,151	1,258	1,445	1,593	1,744
Net Debt ¹	153.8	324.9	38.7	-55.8	-151.8	-100.5	-202.6	-306.8
Reference price ²	32.03	23.66	32.38	35.96	40.13	50.66	50.66	50.66
Nbr of stocks (in thousands)	1,150,327	1,145,520	1,143,200	1,145,773	1,148,036	1,147,498	-	-
Announcement Date	19/01/22	19/01/23	18/01/24	17/01/25	20/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
FASTENAL COMPANY	40.22x	6.25x	27.65x	1.93%	58.13B
W.W. GRAINGER, INC.	28.04x	3.2x	18.5x	0.75%	61.25B
DIPLOMA PLC	32.8x	5.46x	19.56x	0.92%	13.05B
APPLIED INDUSTRIAL TECHNOLOGIES, INC.	28.29x	2.34x	18.46x	0.62%	12.49B
CORE & MAIN, INC.	16.35x	1.29x	10.39x	-.--%	8.32B
MSC INDUSTRIAL DIRECT CO., INC.	26.22x	1.73x	14.7x	2.97%	6.57B
RS GROUP PLC	18.78x	1.22x	10.64x	3.34%	4.52B
DXP ENTERPRISES, INC.	28.9x	-	-	-	2.91B
DNOW INC.	-105.95x	0.6x	13.6x	-	2.81B
BUFAB AB	30.92x	3.19x	18.32x	1.13%	2.63B
Average	14.46x	2.81x	16.87x	1.46%	17.27B
Weighted average by Cap.	29.52x	4.11x	20.88x	1.29%