Valuation FaithNetwork Co.,Ltd

Stocks

Market Closed - Japan Exchange 07:30:00 23/10/2026 BST			5-day change	1st Jan Change
758.00 ^JPY	+1.88%		+0.26%	-6.07%

09-09	Tranche Update on FaithNetwork Co.,Ltd's Equity Buyback Plan announced on August 14, 2026.	CI
09-07	FaithNetwork Co.,Ltd's Equity Buyback announced on August 14, 2026, has closed with 117,900 shares, representing 0.4% for ¥99.96 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	13,802	18,618	22,916
Change	-	34.9%	23.08%
Enterprise Value (EV) ¹	24,361	25,750	31,915
Change	-	5.7%	23.94%
P/E	14.6x	6.72x	6.39x
PBR	1.86x	1.91x	1.85x
PEG	-	0x	0.2x
Capitalization / Revenue	0.62x	0.62x	0.7x
EV / Revenue	1.09x	0.86x	0.97x
EV / EBITDA	11x	5.49x	5.5x
EV / EBIT	11.7x	5.7x	5.67x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	15	32.83	42.5
Rate of return	3.22%	5.23%	5.5%
EPS ²	31.85	93.46	121
Distribution rate	47.1%	35.1%	35.1%
Net sales ¹	22,284	29,915	32,916
EBITDA ¹	2,211	4,693	5,808
EBIT ¹	2,090	4,519	5,632
Net income ¹	943	2,769	3,586
Net Debt ¹	10,559	7,132	8,999
Reference price ²	466.00	628.33	773.00
Nbr of stocks (in thousands)	29,618	29,632	29,646
Announcement Date	26/06/24	24/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAITHNETWORK CO.,LTD	-	-	-	-	143M
VINGROUP	63.94x	-	-	-	68.62B
SUN HUNG KAI PROPERTIES LIMITED	12.31x	4.33x	11.1x	3.91%	38.98B
MITSUBISHI ESTATE CO., LTD.	19.16x	4.11x	16.52x	1.28%	29.75B
MITSUI FUDOSAN CO., LTD.	14.62x	3.17x	15.16x	2.39%	27.15B
CHINA RESOURCES LAND LIMITED	8.05x	1.47x	8.24x	4.4%	26.82B
EMAAR PROPERTIES	5.51x	0.69x	1.44x	8.98%	26.81B
VINHOMES	8.63x	3.06x	7.13x	-.--%	20.44B
CK ASSET HOLDINGS LIMITED	9.79x	1.91x	7.87x	4.29%	19.69B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.51x	17.12x	1.6%	19.62B
Average	17.29x	3.16x	10.57x	3.36%	27.8B
Weighted average by Cap.	24.59x	3.17x	10.67x	3.49%