Valuation FaithNetwork Co.,Ltd

Stocks

Market Closed - Japan Exchange 07:30:00 01/09/2026 BST			5-day change	1st Jan Change
857.00 ^JPY	-0.81%		-0.70%	+6.20%

08-14	FaithNetwork Co.,Ltd Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
05-15	FaithNetwork Co.,Ltd Proposes Year-End Dividend for the Fiscal Year Ended March 31, 2026, Payable on June 29, 2026; Provides Year-End Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	13,802	18,618	22,916
Change	-	34.9%	23.08%
Enterprise Value (EV) ¹	24,361	25,750	31,915
Change	-	5.7%	23.94%
P/E	14.6x	6.72x	6.39x
PBR	1.86x	1.91x	1.85x
PEG	-	0x	0.2x
Capitalization / Revenue	0.62x	0.62x	0.7x
EV / Revenue	1.09x	0.86x	0.97x
EV / EBITDA	11x	5.49x	5.5x
EV / EBIT	11.7x	5.7x	5.67x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	15	32.83	42.5
Rate of return	3.22%	5.23%	5.5%
EPS ²	31.85	93.46	121
Distribution rate	47.1%	35.1%	35.1%
Net sales ¹	22,284	29,915	32,916
EBITDA ¹	2,211	4,693	5,808
EBIT ¹	2,090	4,519	5,632
Net income ¹	943	2,769	3,586
Net Debt ¹	10,559	7,132	8,999
Reference price ²	466.00	628.33	773.00
Nbr of stocks (in thousands)	29,618	29,632	29,646
Announcement Date	26/06/24	24/06/25	24/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FAITHNETWORK CO.,LTD	-	-	-	-	160M
VINGROUP	62.84x	-	-	-	67.87B
VINHOMES	9.96x	3.8x	8.73x	-.--%	23B
VONOVIA SE	7.56x	15.95x	18.93x	6.66%	18.97B
EMAAR DEVELOPMENT	4.07x	0.07x	0.12x	7.84%	13.9B
DEUTSCHE WOHNEN SE	8.1x	16.61x	-	6.53%	8.09B
OPEN HOUSE GROUP CO., LTD.	7.42x	0.78x	6.56x	2.71%	5.48B
CHINA VANKE CO., LTD.	-1.3x	1.43x	-54.43x	-.--%	5.22B
LEG IMMOBILIEN SE	4.67x	13.49x	19.56x	6.14%	4.32B
IIDA GROUP HOLDINGS CO., LTD.	9.36x	0.57x	7.31x	4.03%	4.11B
Average	12.52x	6.59x	0.97x	4.24%	15.11B
Weighted average by Cap.	32.15x	7.19x	5.71x	4.16%