Market Closed -
Toronto S.E.
18:35:51 31/05/2024 BST
|
5-day change
|
1st Jan Change
|
17.7
CAD
|
+0.57%
|
|
+2.85%
|
+17.84%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,581
|
9,242
|
13,058
|
15,039
|
21,681
|
25,442
|
-
|
-
|
Enterprise Value (EV)
1 |
12,581
|
9,242
|
13,058
|
15,039
|
21,681
|
25,442
|
25,442
|
25,442
|
P/E ratio
|
6.72
x
|
54.2
x
|
4.03
x
|
13.6
x
|
5.32
x
|
8.15
x
|
7.61
x
|
9.8
x
|
Yield
|
2.13%
|
2.94%
|
2.03%
|
1.69%
|
-
|
1.33%
|
1.21%
|
1.01%
|
Capitalization / Revenue
|
0.58
x
|
0.47
x
|
0.49
x
|
0.54
x
|
-
|
0.77
x
|
0.73
x
|
0.7
x
|
EV / Revenue
|
0.58
x
|
0.47
x
|
0.49
x
|
0.54
x
|
-
|
0.77
x
|
0.73
x
|
0.7
x
|
EV / EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.96
x
|
0.71
x
|
0.78
x
|
0.9
x
|
-
|
1.06
x
|
0.96
x
|
1.09
x
|
Nbr of stocks (in thousands)
|
26,820
|
27,134
|
26,534
|
25,425
|
23,512
|
22,624
|
-
|
-
|
Reference price
2 |
469.1
|
340.6
|
492.1
|
591.5
|
922.1
|
1,125
|
1,125
|
1,125
|
Announcement Date
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
21,533
|
19,795
|
26,468
|
28,050
|
-
|
33,058
|
34,738
|
36,174
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
1,108
|
915.8
|
1,567
|
2,573
|
3,938
|
3,904
|
4,082
|
-
|
Operating Margin
|
5.14%
|
4.63%
|
5.92%
|
9.17%
|
-
|
11.81%
|
11.75%
|
-
|
Earnings before Tax (EBT)
1 |
2,233
|
244.1
|
4,393
|
1,712
|
5,908
|
4,783
|
4,637
|
3,357
|
Net income
1 |
2,004
|
218.4
|
3,357
|
1,102
|
4,382
|
3,426
|
3,425
|
2,709
|
Net margin
|
9.31%
|
1.1%
|
12.68%
|
3.93%
|
-
|
10.36%
|
9.86%
|
7.49%
|
EPS
2 |
69.79
|
6.290
|
122.2
|
43.49
|
173.2
|
137.9
|
147.8
|
114.7
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
10.00
|
10.00
|
10.00
|
10.00
|
-
|
15.00
|
13.65
|
11.34
|
Announcement Date
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
|
6,928
|
5,983
|
5,502
|
6,845
|
9,720
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
625.8
|
562.4
|
645.3
|
425.1
|
940.1
|
843
|
913.5
|
967.2
|
1,215
|
977.1
|
922
|
858
|
1,065
|
1,097
|
-
|
Operating Margin
|
9.03%
|
9.4%
|
11.73%
|
6.21%
|
9.67%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
1,144
|
248.8
|
-1,003
|
-73.7
|
2,540
|
1,769
|
944.6
|
1,491
|
1,703
|
1,056
|
1,107
|
1,277
|
1,250
|
1,266
|
1,182
|
Net income
1 |
920.3
|
114.3
|
-881.4
|
-75.1
|
-
|
1,238
|
734.4
|
1,069
|
1,328
|
776.5
|
848
|
1,091
|
979
|
1,007
|
-
|
Net margin
|
13.28%
|
1.91%
|
-16.02%
|
-1.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
33.64
|
4.490
|
-37.59
|
-3.650
|
78.33
|
49.38
|
28.80
|
42.26
|
52.87
|
30.82
|
36.97
|
33.89
|
37.29
|
38.72
|
40.64
|
Dividend per Share
2 |
10.00
|
10.00
|
-
|
-
|
-
|
10.00
|
-
|
-
|
-
|
15.00
|
-
|
-
|
-
|
15.00
|
-
|
Announcement Date
|
10/02/22
|
28/04/22
|
28/07/22
|
03/11/22
|
16/02/23
|
11/05/23
|
03/08/23
|
02/11/23
|
15/02/24
|
02/05/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
14.6%
|
1.55%
|
22.5%
|
6.67%
|
-
|
14.6%
|
13.7%
|
10.6%
|
ROA (Net income/ Total Assets)
|
2.97%
|
0.3%
|
4.23%
|
1.23%
|
-
|
2.9%
|
2.8%
|
2.6%
|
Assets
1 |
67,440
|
72,282
|
79,298
|
89,385
|
-
|
118,149
|
122,313
|
104,192
|
Book Value Per Share
2 |
486.0
|
478.0
|
631.0
|
658.0
|
-
|
1,059
|
1,175
|
1,032
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
273
|
354
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
1.38%
|
1.34%
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/02/20
|
11/02/21
|
10/02/22
|
16/02/23
|
15/02/24
|
-
|
-
|
-
|
Last Close Price
1,125
USD Average target price
1,319
USD Spread / Average Target +17.27% Consensus |
1st Jan change
|
Capi.
|
---|
| +59.79% | 67.71B | | +15.60% | 52.31B | | +10.42% | 49.39B | | +17.25% | 44.21B | | +36.93% | 38.38B | | +83.10% | 33.19B | | +11.44% | 29.8B | | +0.73% | 21.46B | | +14.87% | 21.35B |
Other Property & Casualty Insurance
|