Financials F&G Annuities & Life, Inc.

Equities

FG

US30190A1043

Life & Health Insurance

Market Closed - Nyse 21:00:02 15/05/2024 BST 5-day change 1st Jan Change
40.96 USD +0.66% Intraday chart for F&G Annuities & Life, Inc. +1.14% -10.96%

Valuation

Fiscal Period: December 2022 2023 2024 2025
Capitalization 1 2,501 5,773 5,167 -
Enterprise Value (EV) 1 2,655 5,773 5,167 5,167
P/E ratio 4.79 x -97.9 x 9.06 x 7.86 x
Yield - - - -
Capitalization / Revenue 1.07 x 1.28 x 0.87 x 0.88 x
EV / Revenue 1.07 x 1.28 x 0.87 x 0.88 x
EV / EBITDA - - - -
EV / FCF 3,824,542 x - - -
FCF Yield 0% - - -
Price to Book 1.39 x - 1.49 x 1.29 x
Nbr of stocks (in thousands) 125,000 125,497 126,139 -
Reference price 2 20.01 46.00 40.96 40.96
Announcement Date 22/02/23 21/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2022 2023 2024 2025
Net sales 1 2,113 2,340 4,500 5,954 5,838
EBITDA - - - - -
EBIT 510 - - - -
Operating Margin 24.14% - - - -
Earnings before Tax (EBT) 1 568 598 -35 688 819
Net income 1 476 481 -58 560 647
Net margin 22.53% 20.56% -1.29% 9.41% 11.08%
EPS 2 - 4.180 -0.4700 4.520 5.210
Free Cash Flow - 654 - - -
FCF margin - 27.95% - - -
FCF Conversion (EBITDA) - - - - -
FCF Conversion (Net income) - 135.97% - - -
Dividend per Share - - - - -
Announcement Date 26/02/20 22/02/23 21/02/24 - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 - 623 869 1,168 851 1,612 1,569 1,228 1,480 1,700 1,369 1,409
EBITDA - - - - - - - - - - - -
EBIT - - - - - - - - - - - -
Operating Margin - - - - - - - - - - - -
Earnings before Tax (EBT) 1 - -176 -203 163 380 -375 142 180 190 198 187 198
Net income 1 115 -100 -195 130 306 -299 111 142 150 157 - -
Net margin - -16.05% -22.44% 11.13% 35.96% -18.55% 7.07% 11.56% 10.14% 9.24% - -
EPS 2 0.7600 -0.8000 -1.560 1.040 2.450 -2.410 0.8800 1.150 1.210 1.260 1.280 1.300
Dividend per Share - - - - - - - - - - - -
Announcement Date 10/11/22 22/02/23 03/05/23 08/08/23 07/11/23 21/02/24 08/05/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2022 2023 2024 2025
Net Debt - 154 - - -
Net Cash position 427 - - - -
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - 654 - - -
ROE (net income / shareholders' equity) 17.6% 7.9% - 9.55% 11.6%
ROA (Net income/ Total Assets) - - - 1.2% 1.19%
Assets 1 - - - 46,667 54,370
Book Value Per Share 2 - 14.40 - 27.50 31.70
Cash Flow per Share - 27.60 - - -
Capex - 32 - - -
Capex / Sales - 1.37% - - -
Announcement Date 26/02/20 22/02/23 21/02/24 - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
2
Last Close Price
40.96 USD
Average target price
43 USD
Spread / Average Target
+4.98%
Consensus
  1. Stock Market
  2. Equities
  3. FG Stock
  4. Financials F&G Annuities & Life, Inc.