Market Closed -
Nyse
21:00:02 07/05/2024 BST
|
5-day change
|
1st Jan Change
|
29.23
USD
|
-0.37%
|
|
+3.51%
|
-8.43%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
559.8
|
296.4
|
695.4
|
511.8
|
717.1
|
742.8
|
-
|
-
|
Enterprise Value (EV)
1 |
559.8
|
296.4
|
695.4
|
511.8
|
717.1
|
742.8
|
742.8
|
742.8
|
P/E ratio
|
21.9
x
|
34.8
x
|
11.6
x
|
4.99
x
|
6.85
x
|
12.3
x
|
13.3
x
|
-
|
Yield
|
3.61%
|
7.1%
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
0.75
x
|
0.5
x
|
1.01
x
|
0.63
x
|
0.91
x
|
1.17
x
|
1.18
x
|
1.11
x
|
EV / Revenue
|
0.75
x
|
0.5
x
|
1.01
x
|
0.63
x
|
0.91
x
|
1.17
x
|
1.18
x
|
1.11
x
|
EV / EBITDA
|
7.49
x
|
8.73
x
|
7.19
x
|
3.41
x
|
4.81
x
|
8.29
x
|
8.27
x
|
6.96
x
|
EV / FCF
|
12,135,305
x
|
8,011,081
x
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
0%
|
0%
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
1.54
x
|
0.91
x
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
26,580
|
25,053
|
25,197
|
25,322
|
25,356
|
25,412
|
-
|
-
|
Reference price
2 |
21.06
|
11.83
|
27.60
|
20.21
|
28.28
|
29.23
|
29.23
|
29.23
|
Announcement Date
|
31/07/19
|
04/08/20
|
09/08/21
|
03/08/22
|
02/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
746.7
|
589.8
|
685.2
|
817.8
|
791.4
|
637.2
|
628.2
|
666.3
|
EBITDA
1 |
74.69
|
33.93
|
96.72
|
150.2
|
149.1
|
89.6
|
89.8
|
106.7
|
EBIT
1 |
55.05
|
17.07
|
80.34
|
134.2
|
133.5
|
74.35
|
74.35
|
89.6
|
Operating Margin
|
7.37%
|
2.89%
|
11.72%
|
16.42%
|
16.87%
|
11.67%
|
11.84%
|
13.45%
|
Earnings before Tax (EBT)
|
33.86
|
14.19
|
-
|
-
|
-
|
-
|
73.5
|
-
|
Net income
1 |
25.7
|
8.9
|
60
|
103.3
|
105.8
|
60.7
|
55.1
|
-
|
Net margin
|
3.44%
|
1.51%
|
8.76%
|
12.63%
|
13.37%
|
9.53%
|
8.77%
|
-
|
EPS
2 |
0.9600
|
0.3400
|
2.370
|
4.050
|
4.130
|
2.370
|
2.200
|
-
|
Free Cash Flow
|
46.13
|
37
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
6.18%
|
6.27%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
61.76%
|
109.03%
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
179.5%
|
415.69%
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
0.7600
|
0.8400
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
31/07/19
|
04/08/20
|
09/08/21
|
03/08/22
|
02/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
208.1
|
197.7
|
229.7
|
214.5
|
203.2
|
186.3
|
187.4
|
163.9
|
167.3
|
146.4
|
159.6
|
156.9
|
166.2
|
151.4
|
168.6
|
EBITDA
1 |
36.52
|
35.04
|
46.38
|
41.55
|
40.71
|
32.3
|
34.57
|
23.79
|
25.51
|
18.6
|
23.95
|
23.8
|
25.8
|
16.6
|
27.4
|
EBIT
1 |
32.77
|
31.3
|
42.44
|
37.69
|
36.87
|
28.32
|
30.63
|
19.84
|
21.45
|
14.57
|
18.5
|
19.8
|
21.6
|
16.6
|
23.2
|
Operating Margin
|
15.75%
|
15.84%
|
18.48%
|
17.57%
|
18.15%
|
15.2%
|
16.35%
|
12.11%
|
12.82%
|
9.95%
|
11.59%
|
12.62%
|
13%
|
10.96%
|
13.76%
|
Earnings before Tax (EBT)
1 |
36.22
|
32.59
|
41.97
|
39.99
|
37.92
|
29.86
|
33.26
|
20.08
|
23.36
|
17.3
|
20.6
|
-
|
-
|
-
|
-
|
Net income
1 |
26.89
|
24.71
|
31.52
|
29.88
|
28.17
|
22.36
|
25.4
|
14.94
|
17.41
|
-
|
15.4
|
-
|
-
|
-
|
-
|
Net margin
|
12.92%
|
12.5%
|
13.72%
|
13.93%
|
13.86%
|
12%
|
13.56%
|
9.12%
|
10.41%
|
-
|
9.65%
|
-
|
-
|
-
|
-
|
EPS
2 |
1.050
|
0.9700
|
1.230
|
1.170
|
1.100
|
0.8700
|
0.9900
|
0.5800
|
0.6800
|
-
|
0.6000
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
27/01/22
|
28/04/22
|
03/08/22
|
26/10/22
|
25/01/23
|
26/04/23
|
02/08/23
|
25/10/23
|
24/01/24
|
24/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
46.1
|
37
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
11.1%
|
3.91%
|
-
|
-
|
-
|
-
|
-
|
-
|
ROA (Net income/ Total Assets)
|
8%
|
2.38%
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
321.2
|
373.2
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
13.70
|
13.00
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
2.070
|
2.020
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
9.12
|
15.7
|
12
|
13.4
|
13.9
|
10.7
|
10.7
|
10.7
|
Capex / Sales
|
1.22%
|
2.66%
|
1.76%
|
1.64%
|
1.75%
|
1.68%
|
1.7%
|
1.61%
|
Announcement Date
|
31/07/19
|
04/08/20
|
09/08/21
|
03/08/22
|
02/08/23
|
-
|
-
|
-
|
Last Close Price
29.23
USD Average target price
30
USD Spread / Average Target +2.63% Consensus |
1st Jan change
|
Capi.
|
---|
| -8.43% | 743M | | +2.16% | 9.04B | | +1.91% | 4.02B | | +14.67% | 2.41B | | +15.28% | 1.95B | | +39.50% | 1.23B | | -26.92% | 1.17B | | +15.11% | 1.03B | | +6.55% | 900M | | -8.22% | 839M |
Furniture
|