Company Valuation: Espey Mfg. & Electronics Corp.

Data adjusted to current consolidation scope
Fiscal Period: June 2025 2026 2027 2028 2029
Market Cap 1 120.5 190.1 177.2 - -
Change - 57.73% -6.75% - -
Enterprise Value (EV) 120.5 190.1 177.2 177.2 177.2
Change - 57.73% -6.75% 0% 0%
P/E 15.1x 17.3x 17x 15.9x 15.4x
PBR - - - - -
PEG - 0.6x -2.13x 2.28x 4.92x
Capitalization / Revenue - 4.12x 3.38x 3.21x 3.14x
EV / Revenue - 0x 3.38x 3.21x 3.14x
EV / EBITDA - 0x 18.1x 15.3x 15.4x
EV / EBIT - 0x 19.1x 16.7x 16.9x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.02 3.89 3.58 3.83 3.95
Distribution rate - - - - -
Net sales 1 - 46.12 52.4 55.3 56.4
EBITDA 1 - 12.11 9.78 11.6 11.5
EBIT 1 - 11.59 9.3 10.6 10.5
Net income 8.143 - - - -
Net Debt - - - - -
Reference price 2 45.71 67.35 60.81 60.81 60.81
Nbr of stocks (in thousands) 2,636 2,822 2,915 - -
Announcement Date 16/09/25 23/09/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
16.99x - - - 177M
25.02x2.97x16.24x2.06% 233B
14.13x1.74x7.89x3.62% 204B
38.45x5.65x23.79x1.02% 168B
48.72x6.52x29.22x1.02% 162B
26.59x3.47x15.93x1.83% 161B
30.89x4.44x21.76x0.87% 103B
96.27x11.92x68.16x0.33% 99.28B
40.8x6.71x26.94x0.1% 94.9B
32.58x4.04x21.69x1.05% 94.45B
Average 37.04x 5.28x 25.74x 1.32% 131.87B
Weighted average by Cap. 35.65x 4.75x 22.97x 1.58%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Espey Mfg. & Electronics Corp.

Historical PBR trend

Valuation ratios - PBR - Espey Mfg. & Electronics Corp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Espey Mfg. & Electronics Corp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Espey Mfg. & Electronics Corp.

  1. Stock Market
  2. Stocks
  3. ESP Stock
  4. Valuation Espey Mfg. & Electronics Corp.