Valuation ESAB Corporation

Equities

Market Closed - Nyse Other stock markets 21:00:02 15/05/2026 BST			5-day change	1st Jan Change
88.60 ^USD	-2.82%		-12.23%	-20.69%

05-08	Esab Corporation Board Declares Increased Dividend	RE
05-08	ESAB Increases Quarterly Dividend $0.02 to $0.12 a Share, Payable July 17 to Holders of Record July 3	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	2,819	5,221	7,250	6,783	5,394	-	-
Change	-	85.21%	38.87%	-6.45%	-20.47%	-	-
Enterprise Value (EV) ¹	3,965	6,137	8,062	7,832	6,167	5,795	5,381
Change	-	54.76%	31.37%	-2.85%	-21.25%	-6.04%	-7.14%
P/E ratio	12.7x	25.8x	27.8x	30.4x	17.7x	14.9x	-
PBR	-	3.25x	-	3.13x	2.28x	2.05x	1.84x
PEG	-	-2.88x	1x	-2x	0.5x	0.8x	-
Capitalization / Revenue	1.14x	1.99x	2.8x	2.51x	1.85x	1.77x	1.68x
EV / Revenue	1.6x	2.34x	3.11x	2.9x	2.12x	1.9x	1.68x
EV / EBITDA	9.51x	12.7x	15.8x	14.5x	10.5x	9.17x	7.76x
EV / EBIT	10.4x	13.7x	17x	15.9x	11.8x	10.1x	8.32x
EV / FCF	22.8x	21.7x	26.6x	31.8x	18.4x	14.5x	12.5x
FCF Yield	4.39%	4.6%	3.77%	3.14%	5.43%	6.89%	8.03%
Dividend per Share ²	0.15	0.23	0.3	0.38	0.4245	0.465	0.51
Rate of return	0.32%	0.27%	0.25%	0.34%	0.48%	0.52%	0.58%
EPS ²	3.69	3.36	4.31	3.67	4.994	5.933	-
Distribution rate	4.07%	6.85%	6.96%	10.4%	8.5%	7.84%	-
Net sales ¹	2,471	2,621	2,591	2,700	2,911	3,045	3,208
EBITDA ¹	416.8	482.7	510.7	540	585.6	632.1	693.5
EBIT ¹	381.9	446.7	474.1	492.3	524.7	575.8	646.6
Net income ¹	223.7	205.3	264.8	226.8	329.3	379.2	450
Net Debt ¹	1,147	916.1	811.4	1,049	773.3	400.8	-12.99
Reference price ²	46.92	86.62	119.94	111.72	88.60	88.60	88.60
Nbr of stocks (in thousands)	60,077	60,271	60,448	60,711	60,882	-	-
Announcement Date	07/03/23	29/02/24	20/02/25	20/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ESAB CORPORATION	17.74x	2.12x	10.53x	0.48%	5.39B
HAN'S LASER TECHNOLOGY INDUSTRY GROUP CO., LTD.	58.66x	5.66x	43.45x	0.31%	21.68B
LINCOLN ELECTRIC HOLDINGS, INC.	24.1x	3.3x	16.34x	1.22%	14.3B
WUHAN RAYCUS FIBER LASER TECHNOLOGIES CO., LTD.	87.11x	5.19x	51.38x	0.2%	3.08B
SBT ULTRASONIC TECHNOLOGY CO., LTD.	80.94x	15.47x	71.91x	0.46%	2.72B
SHENZHEN UNITED WINNERS LASER CO., LTD.	25.75x	-	-	1.08%	1.44B
Average	49.05x	6.35x	38.72x	0.63%	8.1B
Weighted average by Cap.	46.03x	5.07x	33.62x	0.62%