Valuation EQT Corporation

Equities

Real-time Estimate Cboe BZX Other stock markets 20:09:01 21/01/2026 GMT			5-day change	1st Jan Change
54.46 ^USD	+5.80%		+8.46%	+1.70%

07:35pm	S&P 500, Dow gain after Trump rules out 'force' to acquire Greenland	RE
02:00pm	Barclays Adjusts Price Target on EQT to $64 From $67, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025	2026	2027
Capitalization ¹	3,503	8,243	12,417	15,902	27,513	32,127	32,127	-
Change	-	135.32%	50.64%	28.07%	73.02%	16.77%	0%	-
Enterprise Value (EV) ¹	8,410	13,614	16,637	21,616	36,635	39,736	37,591	36,659
Change	-	61.88%	22.21%	29.92%	69.48%	8.46%	-5.4%	-2.48%
P/E ratio	-3.43x	-6.09x	7.72x	9.16x	102x	17.1x	11.6x	9.16x
PBR	0.38x	0.82x	1.11x	1.1x	1.34x	1.27x	1.18x	1.12x
PEG	-	1.74x	-0x	-2.51x	-1.1x	0x	0.2x	0.3x
Capitalization / Revenue	1.15x	2.69x	1.66x	2.3x	5.22x	3.8x	3.43x	3.26x
EV / Revenue	2.75x	4.44x	2.22x	3.13x	6.95x	4.7x	4.01x	3.72x
EV / EBITDA	5.44x	5.84x	4.72x	7.21x	9.83x	7.35x	5.7x	5.19x
EV / EBIT	74.1x	23.7x	8.96x	17.1x	23.4x	13.1x	9.1x	7.92x
EV / FCF	17x	14.6x	8.06x	24.6x	53.6x	16.2x	9.95x	8.81x
FCF Yield	5.89%	6.87%	12.4%	4.06%	1.87%	6.18%	10.1%	11.3%
Dividend per Share ²	0.03	0.125	0.55	0.61	0.63	0.6339	0.6547	0.6745
Rate of return	0.24%	0.57%	1.63%	1.58%	1.37%	1.23%	1.27%	1.31%
EPS ²	-3.71	-3.58	4.38	4.22	0.45	3.004	4.437	5.618
Distribution rate	-0.81%	-3.49%	12.6%	14.5%	140%	21.1%	14.8%	12%
Net sales ¹	3,059	3,065	7,498	6,909	5,273	8,446	9,377	9,862
EBITDA ¹	1,547	2,332	3,523	2,998	3,729	5,403	6,594	7,070
EBIT ¹	113.5	573.7	1,857	1,265	1,566	3,042	4,129	4,629
Net income ¹	-967.2	-1,156	1,771	1,735	230.6	1,840	2,855	3,408
Net Debt ¹	4,907	5,371	4,220	5,714	9,122	7,609	5,464	4,532
Reference price ²	12.71	21.81	33.83	38.66	46.11	51.48	51.48	51.48
Nbr of stocks (in thousands)	275,599	377,949	367,046	411,332	596,684	624,071	624,071	-
Announcement Date	17/02/21	09/02/22	15/02/23	13/02/24	18/02/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EQT CORPORATION	17.14x	4.7x	7.35x	1.23%	32.13B
CNOOC LIMITED	7.03x	2.15x	3.46x	6.34%	136B
CONOCOPHILLIPS	14.8x	2.2x	5.35x	3.33%	118B
CANADIAN NATURAL RESOURCES LIMITED	14x	3.02x	6.54x	4.92%	71.76B
EOG RESOURCES, INC.	10.63x	2.76x	5.14x	3.91%	57.63B
DIAMONDBACK ENERGY, INC.	11.17x	3.8x	5.64x	2.7%	42.59B
OCCIDENTAL PETROLEUM CORPORATION	20.7x	2.18x	4.32x	2.22%	41.62B
WOODSIDE ENERGY GROUP LTD	12.92x	3x	4.34x	6.07%	30.13B
Average	13.55x	2.98x	5.27x	3.84%	66.19B
Weighted average by Cap.	12.45x	2.68x	5.01x	4.27%