|
Market Closed -
NYSE
20:02:24 30/10/2026 GMT
|
5-day change | 1st Jan Change | ||
| 55.38 USD | +1.54% |
|
-0.45% | +3.32% |
| 10-29 | UBS Adjusts EQT Price Target to $74 From $75, Maintains Buy Rating | MT |
| 10-29 | Bernstein Adjusts Price Target on EQT to $71 From $68 | MT |
Company Valuation: EQT Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 8,243 | 12,417 | 15,902 | 27,513 | 33,450 | 34,643 | - | - |
| Change | - | 50.64% | 28.07% | 73.02% | 21.58% | 3.57% | - | - |
| Enterprise Value (EV) 1 | 13,614 | 16,637 | 21,616 | 36,635 | 41,140 | 39,961 | 39,275 | 38,519 |
| Change | - | 22.21% | 29.92% | 69.48% | 12.3% | -2.86% | -1.72% | -1.93% |
| P/E | -6.09x | 7.72x | 9.16x | 102x | 16.2x | 14.3x | 15.1x | 10.6x |
| PBR | 0.82x | 1.11x | 1.1x | 1.34x | 1.41x | 1.36x | 1.22x | 1.19x |
| PEG | - | -0x | -2.51x | -1.1x | 0x | 0.8x | -3.07x | 0.2x |
| Capitalization / Revenue | 2.69x | 1.66x | 2.3x | 5.22x | 3.87x | 3.81x | 2.91x | 2.5x |
| EV / Revenue | 4.44x | 2.22x | 3.13x | 6.95x | 4.76x | 4.39x | 3.3x | 2.78x |
| EV / EBITDA | 5.84x | 4.72x | 7.21x | 9.83x | 6.97x | 6.6x | 5.12x | 4.1x |
| EV / EBIT | 23.7x | 8.96x | 17.1x | 23.4x | 12.5x | 11x | 9.09x | 6.34x |
| EV / FCF | 14.6x | 8.06x | 24.6x | 53.6x | 13.6x | 12.9x | 9.06x | 6.53x |
| FCF Yield | 6.87% | 12.4% | 4.06% | 1.87% | 7.37% | 7.75% | 11% | 15.3% |
| Dividend per Share 2 | 0.125 | 0.55 | 0.61 | 0.63 | 0.6375 | 0.665 | 0.6888 | 0.7072 |
| Rate of return | 0.57% | 1.63% | 1.58% | 1.37% | 1.19% | 1.2% | 1.24% | 1.28% |
| EPS 2 | -3.58 | 4.38 | 4.22 | 0.45 | 3.31 | 3.87 | 3.679 | 5.245 |
| Distribution rate | -3.49% | 12.6% | 14.5% | 140% | 19.3% | 17.2% | 18.7% | 13.5% |
| Net sales 1 | 3,065 | 7,498 | 6,909 | 5,273 | 8,644 | 9,098 | 11,918 | 13,875 |
| EBITDA 1 | 2,332 | 3,523 | 2,998 | 3,729 | 5,904 | 6,056 | 7,674 | 9,389 |
| EBIT 1 | 573.7 | 1,857 | 1,265 | 1,566 | 3,304 | 3,639 | 4,320 | 6,073 |
| Net income 1 | -1,156 | 1,771 | 1,735 | 230.6 | 2,039 | 2,409 | 3,053 | 4,300 |
| Net Debt 1 | 5,371 | 4,220 | 5,714 | 9,122 | 7,690 | 5,318 | 4,632 | 3,876 |
| Reference price 2 | 21.81 | 33.83 | 38.66 | 46.11 | 53.60 | 55.38 | 55.38 | 55.38 |
| Nbr of stocks (in thousands) | 377,949 | 367,046 | 411,332 | 596,684 | 624,071 | 625,549 | - | - |
| Announcement Date | 09/02/22 | 15/02/23 | 13/02/24 | 18/02/25 | 17/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.31x | 4.39x | 6.6x | 1.2% | 34.64B | |
| 13.43x | 2.7x | 5.84x | 2.19% | 185B | |
| 12.99x | 3.55x | 6.72x | 3.17% | 116B | |
| 9.17x | 2.97x | 4.91x | 2.48% | 86.83B | |
| 16.36x | 3.8x | 10.08x | 5.71% | 65.37B | |
| 7x | 2.52x | 3.91x | 1.64% | 63.98B | |
| 15.25x | 2.03x | 10.53x | 4.44% | 61.2B | |
| 7.91x | 1.4x | 4.37x | 1.9% | 60.51B | |
| 9.6x | 2.66x | 5.15x | 2.13% | 59.97B | |
| 11.05x | 3.47x | 4.95x | 2.05% | 59.39B | |
| Average | 11.71x | 2.95x | 6.30x | 2.69% | 79.28B | |
| Weighted average by Cap. | 11.91x | 2.91x | 6.22x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EQT Stock
- Valuation EQT Corporation
Select your edition
All financial news and data tailored to specific country editions
