|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.70 USD | +1.12% |
|
+3.81% | +19.64% |
| 06-15 | Epr Properties Declares Monthly Cash Dividend, Payable on July 15, 2026 | CI |
| 06-12 | EPR Properties Shares Rise After Upgrade From Citizens | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,568 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 20.22% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,720 | 7,785 | 7,838 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 15.86% | 0.84% | 0.68% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 19.7x | 19.5x | 18.5x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 1.91x | 1.98x | 2.02x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.62x | 21.13x | 3.31x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 6.01x | 5.7x | 5.5x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.2x | 9.71x | 9.44x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.8x | 12.3x | 11.7x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 18.9x | 18.2x | 17.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.69 | 3.775 | 3.849 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.18% | 6.32% | 6.45% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.034 | 3.062 | 3.233 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 122% | 123% | 119% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 759.9 | 801.6 | 830 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 604.9 | 632.9 | 668.4 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 408.1 | 426.7 | 456.9 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 244.7 | 253 | 263.1 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,153 | 3,218 | 3,271 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 59.70 | 59.70 | 59.70 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,508 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.68x | 10.16x | 12.76x | 6.18% | 4.57B | |
| 25.12x | 13.59x | 15.96x | 5.06% | 16.45B | |
| 15.18x | 15.22x | 16.25x | 4.79% | 6.81B | |
| 23.47x | 14.25x | 15.77x | 4.17% | 6.62B | |
| 8.65x | 13.65x | 17.7x | 6.4% | 6.46B | |
| 10.1x | 17.36x | 20.84x | 7.63% | 6.26B | |
| 11.57x | 14.77x | 15.93x | 6.73% | 5.91B | |
| 7.73x | 13.81x | 17.68x | 5.85% | 5.68B | |
| 12.08x | 11.51x | 13.11x | 5.39% | 4.86B | |
| Average | 14.84x | 13.81x | 16.22x | 5.8% | 7.07B | |
| Weighted average by Cap. | 16.54x | 13.93x | 16.33x | 5.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
