|
Market Closed -
NYSE
21:00:02 09/09/2026 BST
|
5-day change | 1st Jan Change | ||
| 59.67 USD | -0.38% |
|
+0.52% | +19.58% |
| 08-20 | EPR Properties Shares Rise After KeyBanc Upgrade | MT |
| 08-20 | Epr Properties Insider Sold Shares Worth $254,394, According to a Recent SEC Filing | MT |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,571 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 20.32% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 7,960 | 8,035 | 8,133 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 19.46% | 0.94% | 1.22% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 19.5x | 19.2x | 18.4x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 2.03x | 2.02x | 2.01x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.96x | 14.5x | 4.09x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 5.85x | 5.49x | 5.26x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.2x | 9.65x | 9.35x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 12.9x | 12.2x | 11.7x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 18.9x | 18x | 16.9x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.697 | 3.797 | 3.894 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.2% | 6.36% | 6.53% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.064 | 3.104 | 3.244 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 121% | 122% | 120% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 781.8 | 832.4 | 869.6 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 615.7 | 657.9 | 697.3 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 420.6 | 446 | 481.3 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 247 | 256.2 | 268.4 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,389 | 3,464 | 3,562 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 59.67 | 59.67 | 59.67 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.56x | 10.26x | 13.02x | 6.17% | 4.59B | |
| 23.43x | 13.45x | 15.71x | 5.3% | 16.07B | |
| 8.23x | 13.7x | 17.69x | 6.39% | 6.6B | |
| 22.7x | 14.24x | 15.97x | 4.25% | 6.46B | |
| 11.83x | 14.33x | 15.27x | 5.39% | 6.27B | |
| 8.6x | 16.51x | 19.89x | 8.31% | 5.81B | |
| 9.93x | 14.37x | 15.39x | 7.14% | 5.79B | |
| 8.38x | 13.76x | 17.66x | 5.94% | 5.74B | |
| 12.45x | 11.25x | 12.89x | 5.55% | 5.17B | |
| Average | 13.90x | 13.54x | 15.94x | 6.05% | 6.95B | |
| Weighted average by Cap. | 15.38x | 13.63x | 16.01x | 5.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
