|
Market Closed -
NYSE
21:00:03 18/08/2026 BST
|
5-day change | 1st Jan Change | ||
| 60.37 USD | -0.21% |
|
+0.99% | +20.98% |
| 08-18 | Huntington Adjusts Price Target on EPR Properties to $66 From $65, Maintains Outperform Rating | MT |
| 08-13 | EPR Properties Declares Monthly Cash Dividend, Payable on September 15, 2026 | CI |
Company Valuation: EPR Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 3,553 | 2,830 | 3,650 | 3,353 | 3,799 | 4,625 | - | - |
| Change | - | -20.34% | 28.97% | -8.12% | 13.3% | 21.73% | - | - |
| Enterprise Value (EV) 1 | 6,068 | 5,532 | 6,388 | 6,211 | 6,663 | 8,056 | 8,057 | 8,155 |
| Change | - | -8.83% | 15.47% | -2.77% | 7.29% | 20.9% | 0.01% | 1.22% |
| P/E | 47.5x | 18.6x | 24.6x | 27.7x | 15.2x | 19.8x | 19.6x | 18.7x |
| PBR | 1.36x | 1.12x | 1.49x | 1.44x | 1.63x | 2.02x | 2.04x | 2.04x |
| PEG | - | 0x | -8.32x | -1.5x | 0x | -2.86x | 25.52x | 4.01x |
| Capitalization / Revenue | 6.68x | 4.3x | 5.17x | 4.8x | 5.29x | 6x | 5.66x | 5.45x |
| EV / Revenue | 11.4x | 8.41x | 9.05x | 8.9x | 9.28x | 10.5x | 9.86x | 9.62x |
| EV / EBITDA | 14.8x | 10.8x | 11.5x | 11.5x | 11.9x | 13x | 12.4x | 11.8x |
| EV / EBIT | 28.1x | 17.4x | 17x | 16.2x | 15.6x | 19.2x | 18.1x | 17x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 1.5 | 3.25 | 3.3 | 3.4 | 3.52 | 3.698 | 3.79 | 3.886 |
| Rate of return | 3.16% | 8.62% | 6.81% | 7.68% | 7.05% | 6.13% | 6.28% | 6.44% |
| EPS 2 | 1 | 2.03 | 1.97 | 1.6 | 3.28 | 3.053 | 3.077 | 3.22 |
| Distribution rate | 150% | 160% | 168% | 213% | 107% | 121% | 123% | 121% |
| Net sales 1 | 531.7 | 658 | 705.7 | 698.1 | 718.4 | 770.7 | 817.2 | 848 |
| EBITDA 1 | 409.7 | 513.1 | 557.4 | 540.2 | 559.6 | 619 | 651.4 | 691.4 |
| EBIT 1 | 215.7 | 318.6 | 376.7 | 382.3 | 428 | 419.5 | 444.2 | 478.9 |
| Net income 1 | 74.47 | 152.1 | 148.9 | 121.9 | 250.8 | 246.2 | 253.7 | 264.7 |
| Net Debt 1 | 2,516 | 2,702 | 2,738 | 2,858 | 2,864 | 3,431 | 3,432 | 3,530 |
| Reference price 2 | 47.49 | 37.72 | 48.45 | 44.28 | 49.90 | 60.37 | 60.37 | 60.37 |
| Nbr of stocks (in thousands) | 74,805 | 75,021 | 75,329 | 75,731 | 76,140 | 76,609 | - | - |
| Announcement Date | 22/02/22 | 22/02/23 | 28/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 19.77x | 10.45x | 13.02x | 6.13% | 4.62B | |
| 23.66x | 13.5x | 15.78x | 5.26% | 16.18B | |
| 8.58x | 14.01x | 18.09x | 6.13% | 6.88B | |
| 12.54x | 14.85x | 17.02x | 5.09% | 6.52B | |
| 23.39x | 14.94x | 16.29x | 4.12% | 6.66B | |
| 8.89x | 16.73x | 20.15x | 7.87% | 6.11B | |
| 10.3x | 14.69x | 15.77x | 6.88% | 6B | |
| 8.61x | 13.96x | 17.92x | 5.79% | 5.9B | |
| 11.58x | 11.32x | 12.88x | 5.51% | 4.87B | |
| Average | 14.15x | 13.83x | 16.32x | 5.86% | 7.08B | |
| Weighted average by Cap. | 15.60x | 13.92x | 16.40x | 5.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- EPR Stock
- Valuation EPR Properties
Select your edition
All financial news and data tailored to specific country editions
