Company Valuation: eole Inc.

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025
Market Cap 1 2,260 2,360
Change - 4.45%
Enterprise Value (EV) 1 2,002 2,205
Change - 10.12%
P/E 62.5x -4.78x
PBR 2.8x 7.59x
PEG - 0x
Capitalization / Revenue 0.59x 0.67x
EV / Revenue 0.52x 0.62x
EV / EBITDA 16.5x 6,522x
EV / EBIT 47.7x -109x
EV / FCF - -
FCF Yield - -
Dividend per Share 2 - -
Rate of return - -
EPS 2 1.364 -18.64
Distribution rate - -
Net sales 1 3,818 3,549
EBITDA 1 121.3 0.338
EBIT 1 41.95 -20.19
Net income 1 36.62 -493.2
Net Debt 1 -257.6 -155.7
Reference price 2 85.30 89.10
Nbr of stocks (in thousands) 26,490 26,490
Announcement Date 26/06/25 26/06/25
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 160M
8.93x0.83x4.91x-.--% 4.9B
78.62x - - - 2.96B
Average 43.77x 0.83x 4.91x 0% 2.67B
Weighted average by Cap. 35.15x 0.83x 4.91x 0%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA