Valuation eole Inc.

Stocks

Market Closed - Japan Exchange 06:30:00 30/10/2026 GMT			5-day change	1st Jan Change
491.00 ^JPY	+1.87%		-0.20%	+19.17%

10-14	Eole Inc. entered into a share exchange agreement to acquire Woodman Inc.	CI
08-30	JAIC Data Dynamics Co., Ltd. announced that it has received ¥100 million in funding from eole Inc.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	2,260	2,360	15,118
Change	-	4.45%	540.51%
Enterprise Value (EV) ¹	2,002	2,205	13,989
Change	-	10.12%	534.54%
P/E	62.5x	-4.78x	-24.1x
PBR	2.8x	7.59x	4.33x
PEG	-	0x	1.4x
Capitalization / Revenue	0.59x	0.67x	1.07x
EV / Revenue	0.52x	0.62x	0.99x
EV / EBITDA	16.5x	6,522x	62.2x
EV / EBIT	47.7x	-109x	66.3x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	1.364	-18.64	-15.33
Distribution rate	-	-	-
Net sales ¹	3,818	3,549	14,159
EBITDA ¹	121.3	0.338	225
EBIT ¹	41.95	-20.19	211
Net income ¹	36.62	-493.2	-528
Net Debt ¹	-257.6	-155.7	-1,129
Reference price ²	85.30	89.10	369.00
Nbr of stocks (in thousands)	26,490	26,490	40,969
Announcement Date	26/06/25	26/06/25	30/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
EOLE INC.	-	-	-	-	131M
PUBLICIS GROUPE S.A.	14.35x	1.56x	7.14x	3.95%	27.71B
OMNICOM GROUP., INC.	9.74x	1.03x	6.02x	4.07%	22.09B
FOCUS MEDIA INFORMATION TECHNOLOGY CO., LTD.	13.2x	5.87x	10.32x	6.43%	11.27B
BLUEFOCUS INTELLIGENT COMMUNICATIONS GROUP CO., LTD.	144.92x	0.54x	136.83x	-	6.38B
DENTSU GROUP INC.	11.34x	0.79x	4.94x	-.--%	5.99B
NIQ GLOBAL INTELLIGENCE PLC	-63.33x	1.98x	8.29x	0%	6.01B
JCDECAUX SE	15.95x	1.33x	4.12x	2.94%	5.72B
WPP PLC	17.55x	0.75x	4.57x	3.63%	5.84B
Average	20.46x	1.73x	22.78x	3%	10.13B
Weighted average by Cap.	17.23x	1.81x	15.94x	3.66%