Company Valuation: ENOGIA

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 41.92 14.27 10.83 12.09 33.92 39.72 - -
Change - -65.96% -24.08% 11.67% 180.45% 17.09% - -
Enterprise Value (EV) 1 39.32 16.84 13.39 16.55 37.2 43.46 42.7 39.94
Change - -57.17% -20.48% 23.58% 124.8% 16.82% -1.76% -6.45%
P/E -15.7x -3.29x -4.42x -12.6x 193x 121x 16.3x 11.6x
PBR 4.51x 2.91x 1.38x 1.57x 4.58x 5.95x 4.41x 3.23x
PEG - -0.1x 0.1x 0.2x -2x 1.4x 0x 0.3x
Capitalization / Revenue 14.3x 4.33x 2.13x 1.51x 2.7x 2.38x 1.79x 1.59x
EV / Revenue 13.4x 5.11x 2.64x 2.06x 2.96x 2.61x 1.93x 1.6x
EV / EBITDA -14x -4.18x -9.07x 32.1x 26.1x 29.8x 13x 9.53x
EV / EBIT -13.6x -3.31x -4.82x -13.6x -240x -214x 27.1x 16.4x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.67 -1.09 -0.39 -0.153 0.028 0.0521 0.387 0.545
Distribution rate - - - - - - - -
Net sales 1 2.94 3.296 5.074 8.016 12.56 16.68 22.17 25.03
EBITDA 1 -2.81 -4.024 -1.476 0.515 1.427 1.456 3.273 4.191
EBIT 1 -2.897 -5.093 -2.777 -1.213 -0.155 -0.2033 1.574 2.429
Net income - - - - - - - -
Net Debt 1 -2.6 2.573 2.56 4.454 3.281 3.743 2.98 0.2278
Reference price 2 10.500 3.590 1.725 1.930 5.400 6.320 6.320 6.320
Nbr of stocks (in thousands) 3,992 3,974 6,279 6,267 6,282 6,284 - -
Announcement Date 30/03/22 29/03/23 27/03/24 05/03/25 27/03/26 - - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
122.48x2.63x30.1x-.--% 45.88M
44.74x3.29x30.97x0.49% 15.53B
7.33x0.31x3.36x4.16% 4.07B
46.47x6.86x36.47x0.75% 1.83B
24.51x2.25x14.96x3.72% 734M
-54.09x - - - 194M
Average 31.91x 3.07x 23.17x 1.82% 3.73B
Weighted average by Cap. 36.73x 3.00x 25.83x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield