ENJOY S.A. CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 2021
ENJOY S.A.
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
AT DECEMBER 31, 2021 AND 2020
EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$)
Asse ts | 12-31-2021 ThCh$ | 12-31-2020 ThCh$ |
Current assets | ||
Cash and cash equivalents | 55.484.073 | 68.352.537 |
Other financial assets, current | 2.569.745 | 759.310 |
Trade debtors and other accounts receivable, current | 22.503.285 | 19.194.238 |
Accounts receivable from related parties, current | 86.652 | 868.723 |
Inventories | 3.526.778 | 3.321.514 |
Current tax assets | 2.622.212 | 3.483.562 |
Total -current assets | 86.792.745 | 95.979.884 |
Non-current assets | ||
Other financial assets, non-current | - | 14.642 |
Other assets, non-current | 182.972 | 322.243 |
Trade debtors and other accounts receivable, no current | 1.558.732 | 2.103.077 |
Accounts receivable from related parties, non-current | - | 637.139 |
Investments in associates | - | 1.502.420 |
Intangible assets other than goodwill | 218.405.511 | 42.017.181 |
Goodwill | 1.303.379 | 4.091.122 |
Property, plant and equipment, net | 353.400.419 | 315.011.699 |
Assets for rights of use | 40.161.966 | 42.635.932 |
Non current tax assets | 1.806.609 | 2.205.731 |
Deferred tax assets | 53.308.376 | 47.083.047 |
Total non-current assets | 670.127.964 | 457.624.233 |
Total assets | 756.920.709 | 553.604.117 |
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION AT DECEMBER 31, 2021 AND 2020
EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$)
Equity and liabilities | 12-31-2021 ThCh$ | 12-31-2020 ThCh$ |
Current Liabilities | ||
Other current financial liabilities | 7.343.777 | 12.605.075 |
Liabilities for leases, current | 10.044.978 | 9.798.969 |
Trade payables and other payables | 86.126.180 | 59.604.208 |
Accounts payable to related parties, current | 219.585 | 3.050.094 |
Current tax liability | 4.325.184 | 4.106.525 |
Current provisions for employee benefits | 2.495.287 | 538.520 |
Other current liabilities | 11.986.964 | 9.283.294 |
Total non-current liabilities | 122.541.955 | 98.986.685 |
Non-current liabilities | ||
Other financial liabilities, non-current | 212.590.773 | 373.730.174 |
Liabilities for leases, no current | 19.671.965 | 26.358.826 |
Trade payables and other payables | 149.824.307 | 2.034.493 |
Deferred tax liabilities | 50.603.391 | 37.727.663 |
Non Current provisions for employee benefits | - | 27.502 |
Other current liabilities, non-current | 270.622 | 446.292 |
Total non-current liabilities 432.961.058 | 440.324.950 |
Total liabilities | 555.503.013 | 539.311.635 |
Equity | ||
Issued capital | 422.280.799 | 228.040.517 |
Retained earnings | 59.108.294 | (204.559.442) |
Share premium | 4.003.369 | 5.465.901 |
Accumulated other comprehensive income | (280.904.647) | (13.347.625) |
Equity attributable to owners of the parent 204.487.815 | 15.599.351 | |
Non-controlling interests | (3.070.119) | (1.306.869) |
Equity | 201.417.696 | 14.292.482 |
Equity and liabilities | 756.920.709 | 553.604.117 |
STATEMENTS OF INCOME AND STATEMENTS OF COMPREHENSIVE INCOME FOR THE YEAR ENDED DECEMBER 31, 2021 AND 2020
EXPRESSED IN THOUSANDS OF CHILEAN PESOS (THCH$) EXCEPT EARNINGS PER SHARE PRESENTED IN PESOS
Net Income, attributable to:
12-31-2021 | 12-31-2020 | |
ThCh$ | ThCh$ | |
119.301.715 | 90.503.314 | |
(130.733.904) | (121.812.110) | |
(11.432.189) | (31.308.796) | |
(24.156.345) | (31.495.550) | |
- | (1.085.307) | |
22.180.340 | (43.888.232) | |
(13.408.194) | (107.777.885) | |
334.812 | 399.435 | |
(39.826.364) | (31.264.413) | |
(225.457) | (1.029.983) | |
(13.731.955) | 1.331.709 | |
(9.228.330) | (4.140.443) | |
(76.085.488) | (142.481.580) | |
(1.959.273) | 3.590.638 | |
(78.044.761) | (138.890.942) | |
(63.694) | (29.968) | |
(78.108.455) | (138.920.910) | |
(76.345.205) | (130.529.393) | |
(1.763.250) | (8.391.517) | |
(78.108.455) | (138.920.910) | |
(2,90) | (27,80) | |
12-31-2021 | 12-31-2020 | |
ThCh$ | ThCh$ | |
Net Income | (78.108.455) | (138.920.910) |
Items that may be reclassified subsequently to profit or loss: | ||
Gain (loss) due to translation differences in subsidiaries | 17.241.486 | 2.484.181 |
Total gain (loss) due to translation differences, before taxes | 17.241.486 | 2.484.181 |
Other comprehensive income, , before taxes | 17.241.486 | 2.484.181 |
Other comprehensive income for the year, net of income tax | 17.241.486 | 2.484.181 |
Comprehensive income | (60.866.969) | (136.436.729) |
Comprehensive income attributable to | ||
Comprehensive income attributable to owners of the company | (59.103.719) | (128.045.212) |
Comprehensive income attributable to non-controlling interests | (1.763.250) | (8.391.517) |
Comprehensive income | (60.866.969) | (136.436.729) |
Revenue |
Cost of sales |
Gross margin |
Administrative expenses |
Other expenses |
Other gains (losses) |
Operating Margin |
Finance income |
Finance costs |
Share of profit (loss) of associates |
Foreign exchange gain/loss |
Indexation for designated assets/liabilities for inflation |
Income before tax |
Income tax (expense) benefit |
Net Income derived from continuous operations |
Discontinued operations |
Net Income |
Net Income, attributable to owners of parent |
Net Income, attributable to non-controlling interests |
Net Income |
Earnings per share (basic and diluted) |
Statement of Comprehensive Income |
Income Statements
CONSOLIDATED STATEMENTS OF CASH FLOWS FOR THE YEAR ENDED DECEMBER 31, 2021 AND 2020
STATED IN THOUSANDS OF CHILEAN PESOS (THCH$)
Cash flow statements | 12-31-2021 ThCh$ | 12-31-2020 ThCh$ |
Cash flows from (used in) operating activities | ||
Collection from operating activities | ||
Receipts from the sale of goods and services | 141.969.041 | 107.698.944 |
Payments | ||
Payments to suppliers for goods and services | (75.137.930) | (45.503.939) |
Payments to and account of employees | (46.573.024) | (46.250.355) |
Other payments for operating activities | (42.976.532) | (33.480.949) |
Paid (reimbursed) income tax | (533.196) | 2.777.391 |
Cash flows from (used in) operating activities | (23.251.641) | (14.758.908) |
Cash flows from (used in) investing activities | ||
Cash flows from the sale of non-controlling interests | 100.000 | - |
Purchase of property, plant and equipment | (10.049.374) | (8.712.601) |
Purchase of Intangible assets | (1.238.521) | (1.323.437) |
Interest received | 334.812 | 399.435 |
Other cash inflows (outflows), from investing activities | - | - |
Cash flows from (used in) investing activities | (10.853.083) | (9.636.603) |
Cash flows from (used in) financing activities | ||
Proceeds from issuance of shares | 13.108.428 | - |
Proceeds from the issuance of other equity instruments | 15.329.615 | 51.155.208 |
Proceeds from short - term loans received | 211.681 | 3.727.320 |
Repayments of loans received | (2.384.112) | (14.214.242) |
Payments of liabilities by lease | (6.239.146) | (8.892.818) |
Interest paid | (458.853) | (4.214.022) |
Other cash inflows (outflows) | (79.482) | (1.000.041) |
Cash flows derived from (used in) financing activities | 19.488.131 | 26.561.405 |
Increase (decrease) in cash and cash equivalents | (14.616.593) | 2.165.894 |
Effects of exchange rate changes on the balance of cash held in foreign currencies | ||
Effects of exchange rate changes on the balance of cash held in foreign currencies | 1.748.129 | (1.134.101) |
Net increase (decrease) of cash and cash equivalents | (12.868.464) | 1.031.793 |
Cash and cash equivalents at the beginning of the year | 68.352.537 | 67.320.744 |
Cash and cash equivalents at the end of the year | 55.484.073 | 68.352.537 |
Para continuar a leer este documento, haga clic aquí para la versión original.
Attachments
- Original Link
- Original Document
- Permalink
Disclaimer
Enjoy SA published this content on 28 March 2022 and is solely responsible for the information contained therein. Distributed by Public, unedited and unaltered, on 29 March 2022 14:58:06 UTC.
