End-of-day quote
Lima
23:00:00 02/05/2024 BST
|
5-day change
|
1st Jan Change
|
4.45
PEN
|
0.00%
|
|
+1.83%
|
-4.30%
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
1,043
|
1,426
|
1,170
|
884.3
|
783.2
|
753.6
|
Enterprise Value (EV)
1 |
1,716
|
1,970
|
1,595
|
1,294
|
1,354
|
1,291
|
P/E ratio
|
9.63
x
|
13.7
x
|
13.3
x
|
13.6
x
|
12
x
|
126
x
|
Yield
|
6.11%
|
4.61%
|
5.26%
|
4.42%
|
3.33%
|
-
|
Capitalization / Revenue
|
2
x
|
2.66
x
|
2.42
x
|
1.66
x
|
1.41
x
|
1.12
x
|
EV / Revenue
|
3.29
x
|
3.67
x
|
3.29
x
|
2.43
x
|
2.44
x
|
1.92
x
|
EV / EBITDA
|
6.23
x
|
7.4
x
|
6.95
x
|
5.86
x
|
7.2
x
|
8.01
x
|
EV / FCF
|
22.1
x
|
12.3
x
|
11.5
x
|
12.3
x
|
-10.2
x
|
305
x
|
FCF Yield
|
4.52%
|
8.12%
|
8.68%
|
8.1%
|
-9.85%
|
0.33%
|
Price to Book
|
0.94
x
|
1.25
x
|
1
x
|
0.77
x
|
0.65
x
|
0.64
x
|
Nbr of stocks (in thousands)
|
601,370
|
601,370
|
601,370
|
601,370
|
601,370
|
601,370
|
Reference price
2 |
1.734
|
2.371
|
1.945
|
1.471
|
1.302
|
1.253
|
Announcement Date
|
19/03/19
|
01/07/20
|
03/03/21
|
18/03/22
|
08/03/23
|
01/03/24
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
1 |
520.9
|
536.4
|
484.1
|
532.2
|
554.9
|
671.8
|
EBITDA
1 |
275.6
|
266.5
|
229.4
|
221
|
188.2
|
161.2
|
EBIT
1 |
187.8
|
187.6
|
160.5
|
139.2
|
106.2
|
70.36
|
Operating Margin
|
36.05%
|
34.97%
|
33.16%
|
26.16%
|
19.14%
|
10.47%
|
Earnings before Tax (EBT)
1 |
152.5
|
143.4
|
126.4
|
118.5
|
100.2
|
12.61
|
Net income
1 |
108.3
|
104.2
|
87.88
|
65.15
|
65.15
|
6
|
Net margin
|
20.78%
|
19.44%
|
18.15%
|
12.24%
|
11.74%
|
0.89%
|
EPS
2 |
0.1800
|
0.1733
|
0.1461
|
0.1083
|
0.1083
|
0.009977
|
Free Cash Flow
1 |
77.5
|
159.9
|
138.4
|
104.9
|
-133.4
|
4.225
|
FCF margin
|
14.88%
|
29.82%
|
28.58%
|
19.7%
|
-24.04%
|
0.63%
|
FCF Conversion (EBITDA)
|
28.12%
|
60.03%
|
60.32%
|
47.44%
|
-
|
2.62%
|
FCF Conversion (Net income)
|
71.59%
|
153.43%
|
157.46%
|
160.93%
|
-
|
70.42%
|
Dividend per Share
2 |
0.1059
|
0.1092
|
0.1023
|
0.0650
|
0.0433
|
-
|
Announcement Date
|
19/03/19
|
01/07/20
|
03/03/21
|
18/03/22
|
08/03/23
|
01/03/24
|
Fiscal Period: December |
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
---|
Net sales
1 |
-
|
500.4
|
519.2
|
676.6
|
524.3
|
591
|
EBITDA
1 |
-
|
196
|
194.8
|
175.2
|
210.2
|
226.3
|
EBIT
|
-
|
-
|
-
|
-
|
-
|
-
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
|
85.66
|
-
|
61.17
|
-
|
-
|
-
|
Net margin
|
-
|
-
|
11.78%
|
-
|
-
|
-
|
EPS
|
0.1421
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
30/04/22
|
31/07/22
|
28/10/22
|
14/02/23
|
27/04/23
|
26/07/23
|
Fiscal Period: December |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
673
|
544
|
425
|
410
|
571
|
537
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.443
x
|
2.043
x
|
1.855
x
|
1.856
x
|
3.034
x
|
3.333
x
|
Free Cash Flow
1 |
77.5
|
160
|
138
|
105
|
-133
|
4.23
|
ROE (net income / shareholders' equity)
|
10.1%
|
9.36%
|
7.63%
|
5.64%
|
5.56%
|
0.51%
|
ROA (Net income/ Total Assets)
|
5.24%
|
5.3%
|
4.57%
|
3.93%
|
2.86%
|
1.87%
|
Assets
1 |
2,064
|
1,968
|
1,921
|
1,660
|
2,279
|
321
|
Book Value Per Share
2 |
1.840
|
1.890
|
1.940
|
1.900
|
1.990
|
1.950
|
Cash Flow per Share
2 |
0.1200
|
0.1500
|
0.1700
|
0.3200
|
0.1300
|
0.1300
|
Capex
1 |
63
|
32.5
|
21.6
|
104
|
198
|
103
|
Capex / Sales
|
12.09%
|
6.05%
|
4.45%
|
19.49%
|
35.73%
|
15.28%
|
Announcement Date
|
19/03/19
|
01/07/20
|
03/03/21
|
18/03/22
|
08/03/23
|
01/03/24
|
Last Close Price
4.45
PEN Average target price
5.65
PEN Spread / Average Target +26.97% Consensus |
1st Jan change
|
Capi.
|
---|
| -4.30% | 720M | | +17.30% | 144B | | +7.63% | 82.94B | | -1.85% | 78.45B | | +3.48% | 77.35B | | -6.02% | 68.38B | | +69.13% | 61.4B | | +9.34% | 46.7B | | 0.00% | 45.57B | | +9.38% | 43.08B |
Other Electric Utilities
|