*Organic net sales is a non-GAAP measure and excludes the impact of foreign exchange rates, acquisitions, and dispositions identified in the accompanying reconciliations to GAAP measures.
**3Q23 Other segment included revenues from the divested Cortland Industrial.
4
Continued Operational and SG&A Efficiency Gains
Gross Profit Margin
51.8%
49.8%
3Q23
3Q24
SG&A %
Adjusted SG&A %*
32.7%
29.1%
27.5%
27.0%
3Q23
3Q24
3Q23
3Q24
*Adjusted SG&A expense is a non-GAAP measure and excludes restructuring and other charges identified in the accompanying reconciliations to GAAP measures.
5
Driving EBITDA & Margin Expansion
($ in millions)
Adjusted EBITDA*
Adjusted EBITDA Margin*
$40
$37
26.4%
24.0%
3Q23
3Q24
3Q23
3Q24
*Adjusted EBITDA and adjusted EBITDA margin are non-GAAP measures and exclude restructuring and other charges identified in the accompanying reconciliations to GAAP measures.
6
Year-to-Date Gains
Organic Growth*
+2.8%
IT&S Organic Growth
+3.4%
Adjusted EBITDA**
+13.1%
Adjusted EBITDA Margin
25.3% (+330 bps)
Free Cash Flow
+66%
*Organic net sales is a non-GAAP measure and excludes the impact of foreign exchange rates, acquisitions, and dispositions identified in the accompanying reconciliations to GAAP measures.
**Adjusted EBITDA and adjusted EBITDA margin are non-GAAP measures and exclude restructuring and other charges identified in the accompanying reconciliations to GAAP measures.
7
The Company calculates free cash flow as cash from operations less capital expenditures.
Strong Liquidity &
Balance Sheet
($ in millions)
Cash & Equivalents
$132
Revolver Capacity (Undrawn)
$399
Total Liquidity
$531
Total Debt
$196
Net Debt/Adj. EBITDA*
0.5x
Asset-Light Model Enables Strong FCF**
$78
$69
$54$52
$42$44
$12
$8
$9
FY21
FY22
FY23
Balanced Capital
Allocation Strategy
Invest in Ourselves
Disciplined M&A
Investments in Digital, Product
Innovation, R&D, Operational
Excellence Improvements
Maintain Our Strong
Opportunistically
Balance Sheet
Returning Capital
Target Leverage of
to Shareholders
1.5x - 2.5x
~3M shares remaining on
current 10M share
repurchase authorization
*As of May 31, 2024, calculated in accordance with the terms of the Company's September 2022 senior credit facility.
8
**The Company calculates free cash flow as cash from operations less capital expenditures.
Tightening
FY24 Guidance
Key Assumptions:
Targeting to outperform industry and gain market share
No broad-based global recession
Depreciation & Amortization ~$13 - $15M
Interest Expense
~$14 - $16M
Adjusted Tax Rate
~20 - 25%
Cash Taxes
~$22 - $24M
Capex
~$8 - $13M
ASCEND Costs
~$10 - $15M*
Key FX Rates
$1.08/1€, $1.25/1£
N E T S A L E S
$585 - $590M
~2-3% Organic Growth (previously ~2-4%)
A D J . E B I T D A
$147 - $150M
Previously $142-$152M
F R E E C A S H F L O W
$60 - $70M
*ASCEND costs of $10-$15 million are inclusive of $3-$5 million from restructuring
9
IT&S Organic Growth by Region*
Region
3Q23
3Q24
FY23 IT&S
Regional Sales
APAC
14%
Americas
46%
EMEA
39%
*Organic net sales is a non-GAAP measure and excludes the impact of foreign exchange rates, acquisitions, and dispositions.
10
Attention: This is an excerpt of the original content. To continue reading it, access the original document here.
Attachments
Original Link
Original Document
Permalink
Disclaimer
Enerpac Tool Group Corporation published this content on
25 June 2024 and is solely responsible for the information contained therein. Distributed by
Public, unedited and unaltered, on
16 July 2024 09:45:02 UTC.
Enerpac Tool Group Corp. is an industrial tools, services, technology and solutions provider. The Company operates through Industrial Tools & Service (IT&S) segment. IT&S is a global supplier of both products and services to an array of end markets, including infrastructure, industrial maintenance, repair and operations, oil and gas, mining, alternative and renewable energy, and civil construction markets. Its primary products include branded tools, cylinders, pumps, hydraulic torque wrenches and highly engineered heavy lifting technology solutions. Its products include high-force hydraulic and mechanical tools (cylinders, pumps, valves, bolt tensioners, specialty tools and other miscellaneous products), which are designed to allow users to apply controlled force and motion. These tools operate at a pressure of approximately 5,000 to 12,000 pounds per square inch. Its branded tools and services are primarily marketed through the Enerpac, Hydratight, Larzep and Simplex brand names.