Financials Energoaparatura SA

Equities

ENP

PLENAP000010

Construction & Engineering

Market Closed - Warsaw S.E. 16:55:39 16/05/2024 BST 5-day change 1st Jan Change
1.9 PLN -2.06% Intraday chart for Energoaparatura SA -2.06% -1.04%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 22.63 27.55 26.96 40.93 38.76 37.78
Enterprise Value (EV) 1 22.29 30.09 25.27 38.04 34.97 31.67
P/E ratio 16 x 25.2 x -14.4 x 17 x 17.7 x 11.6 x
Yield 2.61% - 3.65% 3.37% 2.54% 7.81%
Capitalization / Revenue 0.5 x 0.62 x 0.98 x 0.76 x 0.82 x 0.81 x
EV / Revenue 0.49 x 0.68 x 0.92 x 0.71 x 0.74 x 0.68 x
EV / EBITDA 7.57 x 10.6 x 12,637 x 11.8 x 8.95 x 6.89 x
EV / FCF -2.53 x -12.1 x 4.81 x 154 x 19 x 7.1 x
FCF Yield -39.6% -8.23% 20.8% 0.65% 5.27% 14.1%
Price to Book 1.15 x 1.37 x 1.47 x 2.05 x 1.87 x 1.79 x
Nbr of stocks (in thousands) 19,677 19,677 19,677 19,677 19,677 19,677
Reference price 2 1.150 1.400 1.370 2.080 1.970 1.920
Announcement Date 30/04/19 30/04/20 30/04/21 29/04/22 28/04/23 29/04/24
1PLN in Million2PLN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 45.11 44.38 27.56 53.82 47.46 46.43
EBITDA 1 2.946 2.844 0.002 3.217 3.909 4.597
EBIT 1 2.069 1.634 -1.4 2.001 2.871 3.534
Operating Margin 4.59% 3.68% -5.08% 3.72% 6.05% 7.61%
Earnings before Tax (EBT) 1 1.817 1.442 -1.959 2.867 2.583 3.824
Net income 1 1.416 1.093 -1.874 2.412 2.192 3.264
Net margin 3.14% 2.46% -6.8% 4.48% 4.62% 7.03%
EPS 2 0.0720 0.0555 -0.0952 0.1226 0.1114 0.1659
Free Cash Flow 1 -8.818 -2.477 5.252 0.2465 1.844 4.459
FCF margin -19.55% -5.58% 19.06% 0.46% 3.89% 9.6%
FCF Conversion (EBITDA) - - 262,625% 7.66% 47.17% 97%
FCF Conversion (Net income) - - - 10.22% 84.11% 136.61%
Dividend per Share 2 0.0300 - 0.0500 0.0700 0.0500 0.1500
Announcement Date 30/04/19 30/04/20 30/04/21 29/04/22 28/04/23 29/04/24
1PLN in Million2PLN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - 2.55 - - - -
Net Cash position 1 0.34 - 1.68 2.88 3.8 6.11
Leverage (Debt/EBITDA) - 0.8949 x - - - -
Free Cash Flow 1 -8.82 -2.48 5.25 0.25 1.84 4.46
ROE (net income / shareholders' equity) 7.4% 5.48% -9.74% 12.6% 10.8% 15.6%
ROA (Net income/ Total Assets) 3.98% 3.1% -2.87% 4.09% 5.67% 6.37%
Assets 1 35.55 35.2 65.4 59.02 38.67 51.23
Book Value Per Share 2 1.000 1.030 0.9300 1.010 1.050 1.070
Cash Flow per Share 2 0.0200 0 0.2300 0.2900 0.3400 0.3200
Capex 1 2.53 1.26 0.28 0.18 0.08 0.76
Capex / Sales 5.61% 2.84% 1.02% 0.33% 0.17% 1.63%
Announcement Date 30/04/19 30/04/20 30/04/21 29/04/22 28/04/23 29/04/24
1PLN in Million2PLN
Estimates
  1. Stock Market
  2. Equities
  3. ENP Stock
  4. Financials Energoaparatura SA