Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
1.9 PLN | -2.06% | -2.06% | -1.04% |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 22.63 | 27.55 | 26.96 | 40.93 | 38.76 | 37.78 |
Enterprise Value (EV) 1 | 22.29 | 30.09 | 25.27 | 38.04 | 34.97 | 31.67 |
P/E ratio | 16 x | 25.2 x | -14.4 x | 17 x | 17.7 x | 11.6 x |
Yield | 2.61% | - | 3.65% | 3.37% | 2.54% | 7.81% |
Capitalization / Revenue | 0.5 x | 0.62 x | 0.98 x | 0.76 x | 0.82 x | 0.81 x |
EV / Revenue | 0.49 x | 0.68 x | 0.92 x | 0.71 x | 0.74 x | 0.68 x |
EV / EBITDA | 7.57 x | 10.6 x | 12,637 x | 11.8 x | 8.95 x | 6.89 x |
EV / FCF | -2.53 x | -12.1 x | 4.81 x | 154 x | 19 x | 7.1 x |
FCF Yield | -39.6% | -8.23% | 20.8% | 0.65% | 5.27% | 14.1% |
Price to Book | 1.15 x | 1.37 x | 1.47 x | 2.05 x | 1.87 x | 1.79 x |
Nbr of stocks (in thousands) | 19,677 | 19,677 | 19,677 | 19,677 | 19,677 | 19,677 |
Reference price 2 | 1.150 | 1.400 | 1.370 | 2.080 | 1.970 | 1.920 |
Announcement Date | 30/04/19 | 30/04/20 | 30/04/21 | 29/04/22 | 28/04/23 | 29/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales 1 | 45.11 | 44.38 | 27.56 | 53.82 | 47.46 | 46.43 |
EBITDA 1 | 2.946 | 2.844 | 0.002 | 3.217 | 3.909 | 4.597 |
EBIT 1 | 2.069 | 1.634 | -1.4 | 2.001 | 2.871 | 3.534 |
Operating Margin | 4.59% | 3.68% | -5.08% | 3.72% | 6.05% | 7.61% |
Earnings before Tax (EBT) 1 | 1.817 | 1.442 | -1.959 | 2.867 | 2.583 | 3.824 |
Net income 1 | 1.416 | 1.093 | -1.874 | 2.412 | 2.192 | 3.264 |
Net margin | 3.14% | 2.46% | -6.8% | 4.48% | 4.62% | 7.03% |
EPS 2 | 0.0720 | 0.0555 | -0.0952 | 0.1226 | 0.1114 | 0.1659 |
Free Cash Flow 1 | -8.818 | -2.477 | 5.252 | 0.2465 | 1.844 | 4.459 |
FCF margin | -19.55% | -5.58% | 19.06% | 0.46% | 3.89% | 9.6% |
FCF Conversion (EBITDA) | - | - | 262,625% | 7.66% | 47.17% | 97% |
FCF Conversion (Net income) | - | - | - | 10.22% | 84.11% | 136.61% |
Dividend per Share 2 | 0.0300 | - | 0.0500 | 0.0700 | 0.0500 | 0.1500 |
Announcement Date | 30/04/19 | 30/04/20 | 30/04/21 | 29/04/22 | 28/04/23 | 29/04/24 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | - | 2.55 | - | - | - | - |
Net Cash position 1 | 0.34 | - | 1.68 | 2.88 | 3.8 | 6.11 |
Leverage (Debt/EBITDA) | - | 0.8949 x | - | - | - | - |
Free Cash Flow 1 | -8.82 | -2.48 | 5.25 | 0.25 | 1.84 | 4.46 |
ROE (net income / shareholders' equity) | 7.4% | 5.48% | -9.74% | 12.6% | 10.8% | 15.6% |
ROA (Net income/ Total Assets) | 3.98% | 3.1% | -2.87% | 4.09% | 5.67% | 6.37% |
Assets 1 | 35.55 | 35.2 | 65.4 | 59.02 | 38.67 | 51.23 |
Book Value Per Share 2 | 1.000 | 1.030 | 0.9300 | 1.010 | 1.050 | 1.070 |
Cash Flow per Share 2 | 0.0200 | 0 | 0.2300 | 0.2900 | 0.3400 | 0.3200 |
Capex 1 | 2.53 | 1.26 | 0.28 | 0.18 | 0.08 | 0.76 |
Capex / Sales | 5.61% | 2.84% | 1.02% | 0.33% | 0.17% | 1.63% |
Announcement Date | 30/04/19 | 30/04/20 | 30/04/21 | 29/04/22 | 28/04/23 | 29/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-1.04% | 9.74M | |
+19.23% | 11.04B | |
+80.33% | 2.12B | |
+18.29% | 1.81B | |
-16.54% | 1.65B | |
+14.91% | 1.06B | |
-6.94% | 751M | |
-1.72% | 661M | |
-37.42% | 590M | |
-21.53% | 448M |
- Stock Market
- Equities
- ENP Stock
- Financials Energoaparatura SA