Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
0.12 CAD | +50.00% | +50.00% | +14.29% |
04-18 | Elevation Gold Mining Fourth-Quarter Loss Widens on Weaker Revenue | MT |
04-18 | Elevation Gold Mining Corporation Reports Earnings Results for the Full Year Ended December 31, 2023 | CI |
Valuation
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Capitalization 1 | 46.34 | 56.08 | 104.7 | 40.44 | 10.18 | 8.76 |
Enterprise Value (EV) 2 | 84.3 | 70.71 | 104.8 | 50.67 | 19.79 | 38.02 |
P/E ratio | -7.25 x | -3.46 x | -6.94 x | 29.5 x | -0.21 x | -0.39 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | - | 2,249,192 x | 992,383 x | 687,146 x | 164,119 x | 132,015 x |
EV / Revenue | - | 2,835,797 x | 993,606 x | 861,078 x | 319,099 x | 572,925 x |
EV / EBITDA | -28.9 x | 111 x | 2.42 x | 7.43 x | -21.9 x | 3.98 x |
EV / FCF | -1.41 x | -5.91 x | 16.5 x | -2.6 x | 4.21 x | -5.42 x |
FCF Yield | -71.1% | -16.9% | 6.08% | -38.5% | 23.8% | -18.5% |
Price to Book | 0.56 x | 1.25 x | 2.37 x | 0.47 x | 0.18 x | 0.26 x |
Nbr of stocks (in thousands) | 38,357 | 41,188 | 41,927 | 60,864 | 110,391 | 110,604 |
Reference price 3 | 1.208 | 1.362 | 2.497 | 0.6644 | 0.0922 | 0.0792 |
Announcement Date | 29/10/18 | 28/10/19 | 13/04/21 | 02/05/22 | 01/05/23 | 18/04/24 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net sales | - | 24.94 | 105.5 | 58.84 | 62.01 | 66.36 |
EBITDA 1 | -2.921 | 0.636 | 43.3 | 6.824 | -0.905 | 9.547 |
EBIT 1 | -2.937 | -5.279 | 29.61 | -1.979 | -45.17 | -15.29 |
Operating Margin | - | -21.17% | 28.07% | -3.36% | -72.85% | -23.04% |
Earnings before Tax (EBT) 1 | -4.816 | -13.98 | -14.22 | 3.575 | -43.61 | -22.54 |
Net income 1 | -4.816 | -13.98 | -14.22 | 3.575 | -43.61 | -22.54 |
Net margin | - | -56.06% | -13.48% | 6.08% | -70.33% | -33.97% |
EPS 2 | -0.1666 | -0.3931 | -0.3600 | 0.0225 | -0.4400 | -0.2039 |
Free Cash Flow 1 | -59.97 | -11.96 | 6.369 | -19.51 | 4.703 | -7.018 |
FCF margin | - | -47.96% | 6.04% | -33.15% | 7.58% | -10.58% |
FCF Conversion (EBITDA) | - | - | 14.71% | - | - | - |
FCF Conversion (Net income) | - | - | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 29/10/18 | 28/10/19 | 13/04/21 | 02/05/22 | 01/05/23 | 18/04/24 |
Income Statement Evolution (Quarterly data)
Fiscal Period: December | 2022 Q1 | 2022 Q2 |
---|---|---|
Net sales 1 | - | 14.39 |
EBITDA 1 | - | -4.924 |
EBIT | - | - |
Operating Margin | - | - |
Earnings before Tax (EBT) | - | - |
Net income | -1.707 | - |
Net margin | - | - |
EPS | -0.0300 | - |
Dividend per Share | - | - |
Announcement Date | 26/05/22 | 29/08/22 |
Balance Sheet Analysis
Fiscal Period: December | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
---|---|---|---|---|---|---|
Net Debt 1 | 38 | 14.6 | 0.13 | 10.2 | 9.61 | 29.3 |
Net Cash position 1 | - | - | - | - | - | - |
Leverage (Debt/EBITDA) | -13 x | 23 x | 0.002979 x | 1.5 x | -10.62 x | 3.065 x |
Free Cash Flow 1 | -60 | -12 | 6.37 | -19.5 | 4.7 | -7.02 |
ROE (net income / shareholders' equity) | -8.48% | -30% | 1.6% | 5.35% | -61.5% | -50.5% |
ROA (Net income/ Total Assets) | -1.89% | -3.44% | 3.34% | -1% | -22.2% | -8.66% |
Assets 1 | 254.7 | 406 | -425.8 | -357.6 | 196.9 | 260.4 |
Book Value Per Share 2 | 2.140 | 1.090 | 1.060 | 1.410 | 0.5100 | 0.3000 |
Cash Flow per Share 2 | 0.2500 | 0.0800 | 0.1800 | 0.0200 | 0.0300 | 0.0100 |
Capex 1 | 53.6 | 6.67 | 15.2 | 21.4 | 13.1 | 13.8 |
Capex / Sales | - | 26.77% | 14.38% | 36.41% | 21.13% | 20.84% |
Announcement Date | 29/10/18 | 28/10/19 | 13/04/21 | 02/05/22 | 01/05/23 | 18/04/24 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Annual profits - Rate of surprise
1st Jan change | Capi. | |
---|---|---|
+14.29% | 9.91M | |
-1.76% | 46.89B | |
+18.58% | 32.38B | |
-5.93% | 28.89B | |
+10.26% | 23.88B | |
+4.98% | 10.88B | |
+23.70% | 9.65B | |
-.--% | 8.66B | |
+12.47% | 8.1B | |
+1.10% | 8.04B |
- Stock Market
- Equities
- ELVT Stock
- Financials Elevation Gold Mining Corporation