Financials Egeplast Ege Plastik Ticaret ve Sanayi Anonim Sirketi

Equities

EPLAS

TRAEPLAS91E5

Commodity Chemicals

Market Closed - Borsa Istanbul 16:09:58 17/05/2024 BST 5-day change 1st Jan Change
8.1 TRY -0.12% Intraday chart for Egeplast Ege Plastik Ticaret ve Sanayi Anonim Sirketi +10.35% +51.69%

Valuation

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Capitalization 1 93.6 76.8 250 666 456.4 1,140
Enterprise Value (EV) 1 138.1 79.18 255.4 592.2 452.4 1,055
P/E ratio 4.01 x 1.69 x 90.8 x 9.13 x -10.9 x 27.4 x
Yield - - - - - -
Capitalization / Revenue 0.43 x 0.35 x 1.28 x 2.48 x 1.06 x 1.47 x
EV / Revenue 0.63 x 0.36 x 1.31 x 2.21 x 1.05 x 1.36 x
EV / EBITDA 3.65 x 2.37 x 12.9 x 18.7 x 13.2 x 14.6 x
EV / FCF -28.7 x 6 x -18 x 58.1 x -18.1 x -11.8 x
FCF Yield -3.48% 16.7% -5.57% 1.72% -5.54% -8.45%
Price to Book 9.21 x 1.36 x 3.94 x 4.72 x 4.66 x 1.17 x
Nbr of stocks (in thousands) 137,014 137,014 137,014 137,014 137,014 190,625
Reference price 2 0.6832 0.5606 1.825 4.861 3.331 5.979
Announcement Date 09/03/18 07/03/19 06/03/20 24/02/21 11/03/22 13/03/23
1TRY in Million2TRY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net sales 1 218.1 217.3 195.5 268.3 431 774.1
EBITDA 1 37.78 33.42 19.79 31.63 34.39 72.39
EBIT 1 36.42 31.96 18.15 29.53 28.71 64.33
Operating Margin 16.7% 14.7% 9.28% 11.01% 6.66% 8.31%
Earnings before Tax (EBT) 1 29.25 48.74 3.186 86.06 -40.08 73.94
Net income 1 23.35 45.5 2.753 72.97 -41.75 38.2
Net margin 10.71% 20.94% 1.41% 27.2% -9.69% 4.94%
EPS 2 0.1704 0.3321 0.0201 0.5326 -0.3047 0.2185
Free Cash Flow 1 -4.807 13.2 -14.22 10.19 -25.04 -89.22
FCF margin -2.2% 6.07% -7.28% 3.8% -5.81% -11.53%
FCF Conversion (EBITDA) - 39.49% - 32.22% - -
FCF Conversion (Net income) - 29% - 13.97% - -
Dividend per Share - - - - - -
Announcement Date 09/03/18 07/03/19 06/03/20 24/02/21 11/03/22 13/03/23
1TRY in Million2TRY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2017 2018 2019 2020 2021 2022
Net Debt 1 44.4 2.38 5.4 - - -
Net Cash position 1 - - - 73.8 4.03 84.3
Leverage (Debt/EBITDA) 1.177 x 0.0712 x 0.2728 x - - -
Free Cash Flow 1 -4.81 13.2 -14.2 10.2 -25 -89.2
ROE (net income / shareholders' equity) -2,370% 134% 4.25% 73.1% -32.5% 8.26%
ROA (Net income/ Total Assets) 16.8% 13% 7.04% 8.35% 5.03% 4.26%
Assets 1 138.7 350.7 39.08 874.3 -830.2 896.4
Book Value Per Share 2 0.0700 0.4100 0.4600 1.030 0.7200 5.100
Cash Flow per Share 2 0 0.0200 0.0400 0.5700 0.2100 0.5400
Capex 1 1.78 2.01 1.57 5.25 150 12.7
Capex / Sales 0.82% 0.93% 0.8% 1.95% 34.79% 1.64%
Announcement Date 09/03/18 07/03/19 06/03/20 24/02/21 11/03/22 13/03/23
1TRY in Million2TRY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. EPLAS Stock
  4. Financials Egeplast Ege Plastik Ticaret ve Sanayi Anonim Sirketi