Stock 002351 EDIFIER TECHNOLOGY CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Edifier Technology Co., Ltd.

Equities

002351

CNE100000L71

Household Electronics

End-of-day quote Shenzhen S.E.
Other stock markets
 23:00:00 09/05/2024 BST 		5-day change 1st Jan Change
13.23 CNY -3.85% Intraday chart for Edifier Technology Co., Ltd. +3.12% -25.13%
04-26 Edifier Technology Co., Ltd. Proposes Final Dividend for the Year 2023 CI
04-25 Edifier Technology Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 13,337 11,932 10,420 7,895 15,711 11,759 - -
Enterprise Value (EV) 1 13,337 11,932 10,420 7,895 15,711 11,759 11,759 11,759
P/E ratio 107 x 43.3 x 33.5 x 31.7 x 37.6 x 22.8 x 18.2 x 13.6 x
Yield - 1.49% - 2.25% 1.13% 1.74% 3.06% -
Capitalization / Revenue 10.7 x 6.17 x - 3.57 x 5.83 x 3.55 x 2.95 x 2.35 x
EV / Revenue 10.7 x 6.17 x - 3.57 x 5.83 x 3.55 x 2.95 x 2.35 x
EV / EBITDA - - - 22.5 x 28.3 x 19.4 x 15.5 x 12 x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book - 5.81 x - 3.43 x 6.18 x 4.06 x 3.65 x 3.11 x
Nbr of stocks (in thousands) 889,148 889,107 889,107 889,107 889,107 888,787 - -
Reference price 2 15.00 13.42 11.72 8.880 17.67 13.23 13.23 13.23
Announcement Date 20/02/20 18/02/21 15/02/22 28/03/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 1,243 1,934 - 2,214 2,694 3,314 3,982 4,998
EBITDA 1 - - - 350.8 555.3 605.5 760 980
EBIT 1 - 326.6 - 303.7 509.9 618.5 780.7 1,035
Operating Margin - 16.88% - 13.72% 18.93% 18.66% 19.6% 20.71%
Earnings before Tax (EBT) 1 - 326.1 - 303.5 509.5 618 780.3 1,035
Net income 1 - 276.1 315.2 246.6 419.6 513.5 644.3 860
Net margin - 14.27% - 11.13% 15.58% 15.49% 16.18% 17.21%
EPS 2 0.1400 0.3100 0.3500 0.2800 0.4700 0.5800 0.7267 0.9700
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.2000 - 0.2000 0.2000 0.2300 0.4050 -
Announcement Date 20/02/20 18/02/21 15/02/22 28/03/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 98.07
Net margin -
EPS 2 0.1140
Dividend per Share -
Announcement Date 22/08/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - 14% - 11% 17.4% 18.3% 20.3% 22.8%
ROA (Net income/ Total Assets) - 11.5% - 8.91% - 14.3% 15.3% 17%
Assets 1 - 2,408 - 2,766 - 3,604 4,215 5,059
Book Value Per Share 2 - 2.310 - 2.590 2.860 3.260 3.620 4.250
Cash Flow per Share 2 - 0.3200 - 0.4600 0.5700 0.8600 0.7400 -
Capex 1 - 63.4 - 27.6 13.7 8 22.3 10
Capex / Sales - 3.28% - 1.25% 0.51% 0.24% 0.56% 0.2%
Announcement Date 20/02/20 18/02/21 15/02/22 28/03/23 25/04/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Edifier Technology Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
13.23 CNY
Average target price
16.9 CNY
Spread / Average Target
+27.74%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Home Audio

1st Jan change Capi.
EDIFIER TECHNOLOGY CO., LTD. Stock Edifier Technology Co., Ltd.
-25.13% 1.63B
SHENZHEN FENDA TECHNOLOGY CO., LTD. Stock Shenzhen Fenda Technology Co., Ltd.
-14.95% 1.04B
GUOGUANG ELECTRIC COMPANY LIMITED Stock Guoguang Electric Company Limited
-25.35% 949M
EASTECH HOLDING LIMITED Stock Eastech Holding Limited
+82.20% 252M
B&C SPEAKERS S.P.A. Stock B&C Speakers S.p.A.
-10.90% 193M
YA HORNG ELECTRONIC CO., LTD. Stock Ya Horng Electronic Co., Ltd.
+12.82% 172M
FORMOSA PROSONIC INDUSTRIES Stock Formosa Prosonic Industries
+1.74% 158M
TOP UNION ELECTRONICS CORP. Stock Top Union Electronics Corp.
+7.36% 149M
ANAM ELECTRONICS CO.,LTD. Stock Anam Electronics Co.,Ltd.
-13.53% 106M
MEILOON INDUSTRIAL CO., LTD. Stock Meiloon Industrial Co., Ltd.
-7.63% 104M
Home Audio
  1. Stock Market
  2. Equities
  3. 002351 Stock
  4. Financials Edifier Technology Co., Ltd.