Valuation Ecomiam

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 26/06/2026 BST			5-day change	1st Jan Change
2.250 ^EUR	+2.27%		0.00%	+22.28%

06-08	Écomiam SA Reports Earnings Results for the Half Year Ended March 31, 2026	CI
01-29	Écomiam SA Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	55.19	16.73	12.33	13.5	11.22	12.24	-	-
Change	-	-69.69%	-26.3%	9.47%	-16.89%	9.11%	-	-
Enterprise Value (EV) ¹	47.74	13.09	12.75	11.61	12.06	14.24	14.54	13.94
Change	-	-72.57%	-2.66%	-8.9%	3.89%	18.05%	2.11%	-4.13%
P/E	-	-8x	-2.33x	-4.32x	-3.23x	-9.38x	-75x	15x
PBR	4.41x	-	2.46x	-	3.44x	11.3x	11.3x	7.5x
PEG	-	-	-0x	0.1x	-0.3x	0.1x	0.9x	-0x
Capitalization / Revenue	1.52x	0.43x	0.3x	0.33x	0.29x	0.33x	0.31x	0.25x
EV / Revenue	1.32x	0.34x	0.31x	0.29x	0.31x	0.38x	0.37x	0.28x
EV / EBITDA	36.7x	-8.29x	-5.73x	-7.06x	-5.71x	-12.9x	36.3x	6.34x
EV / EBIT	52.9x	-5.21x	-3.49x	-3.72x	-3.97x	-7.91x	-48.5x	9.29x
EV / FCF	-	-5.1x	-3.67x	-3.02x	-4.11x	-12.9x	-48.5x	23.2x
FCF Yield	-	-19.6%	-27.3%	-33.1%	-24.3%	-7.73%	-2.06%	4.3%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-0.62	-1.57	-0.59	-0.65	-0.24	-0.03	0.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	36.24	38.64	41.44	40.37	39.05	37.5	39.3	49.2
EBITDA ¹	1.3	-1.579	-2.224	-1.644	-2.114	-1.1	0.4	2.2
EBIT ¹	0.902	-2.511	-3.648	-3.121	-3.037	-1.8	-0.3	1.5
Net income ¹	36.13	-2.083	-5.31	-3.186	-3.566	-1.8	-0.2	1.1
Net Debt ¹	-7.45	-3.636	0.4154	-1.885	0.8456	2	2.3	1.7
Reference price ²	16.320	4.960	3.660	2.550	2.100	2.250	2.250	2.250
Nbr of stocks (in thousands)	3,382	3,373	3,369	5,293	5,341	5,440	-	-
Announcement Date	19/01/22	18/01/23	31/01/24	09/02/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ECOMIAM	-9.38x	0.38x	-12.94x	-	13.96M
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	21.8x	0.93x	6.3x	5.75%	39.09B
AVENUE SUPERMARTS LIMITED	91.94x	4.08x	54x	-.--%	29.69B
CASEY'S GENERAL STORES, INC.	36.66x	1.5x	18.81x	0.33%	28.81B
SEVEN & I HOLDINGS CO., LTD.	16.23x	0.63x	7.15x	3.11%	27.22B
COLES GROUP LIMITED	29.47x	0.92x	9.93x	3.16%	22.56B
CARREFOUR	9.77x	0.25x	4.34x	6.31%	13.2B
JERÓNIMO MARTINS, SGPS, S.A.	15.11x	0.38x	5.49x	3.96%	12.36B
SM INVESTMENTS CORPORATION	7.8x	1.81x	5.93x	2.52%	11.84B
SHOPRITE HOLDINGS LTD	19.99x	0.75x	8.3x	2.87%	9.66B
Average	23.94x	1.16x	10.73x	3.11%	19.44B
Weighted average by Cap.	32.64x	1.42x	15.87x	2.98%