Valuation Ecomiam

Stocks

Market Closed - Euronext Paris Other stock markets 16:55:00 06/07/2026 BST			5-day change	1st Jan Change
1.980 ^EUR	-1.98%		-12.00%	+7.61%

06-08	Écomiam SA Reports Earnings Results for the Half Year Ended March 31, 2026	CI
01-29	Écomiam SA Auditor Raises 'Going Concern' Doubt	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	55.19	16.73	12.33	13.5	11.22	10.77	-	-
Change	-	-69.69%	-26.3%	9.47%	-16.89%	-3.98%	-	-
Enterprise Value (EV) ¹	47.74	13.09	12.75	11.61	12.06	12.77	13.07	12.47
Change	-	-72.57%	-2.66%	-8.9%	3.89%	5.87%	2.35%	-4.59%
P/E	-	-8x	-2.33x	-4.32x	-3.23x	-8.42x	-67.3x	13.5x
PBR	4.41x	-	2.46x	-	3.44x	10.1x	10.1x	6.73x
PEG	-	-	-0x	0.1x	-0.3x	0.1x	0.8x	-0x
Capitalization / Revenue	1.52x	0.43x	0.3x	0.33x	0.29x	0.29x	0.27x	0.22x
EV / Revenue	1.32x	0.34x	0.31x	0.29x	0.31x	0.34x	0.33x	0.25x
EV / EBITDA	36.7x	-8.29x	-5.73x	-7.06x	-5.71x	-11.6x	32.7x	5.67x
EV / EBIT	52.9x	-5.21x	-3.49x	-3.72x	-3.97x	-7.09x	-43.6x	8.31x
EV / FCF	-	-5.1x	-3.67x	-3.02x	-4.11x	-11.6x	-43.6x	20.8x
FCF Yield	-	-19.6%	-27.3%	-33.1%	-24.3%	-8.61%	-2.3%	4.81%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-	-0.62	-1.57	-0.59	-0.65	-0.24	-0.03	0.15
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	36.24	38.64	41.44	40.37	39.05	37.5	39.3	49.2
EBITDA ¹	1.3	-1.579	-2.224	-1.644	-2.114	-1.1	0.4	2.2
EBIT ¹	0.902	-2.511	-3.648	-3.121	-3.037	-1.8	-0.3	1.5
Net income ¹	36.13	-2.083	-5.31	-3.186	-3.566	-1.8	-0.2	1.1
Net Debt ¹	-7.45	-3.636	0.4154	-1.885	0.8456	2	2.3	1.7
Reference price ²	16.320	4.960	3.660	2.550	2.100	2.020	2.020	2.020
Nbr of stocks (in thousands)	3,382	3,373	3,369	5,293	5,341	5,440	-	-
Announcement Date	19/01/22	18/01/23	31/01/24	09/02/25	29/01/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ECOMIAM	-8.42x	0.35x	-11.81x	-	12.57M
CASEY'S GENERAL STORES, INC.	37.47x	1.53x	19.21x	0.32%	29.51B
SEVEN & I HOLDINGS CO., LTD.	17.26x	0.66x	7.46x	2.93%	29.01B
AVENUE SUPERMARTS LIMITED	85.51x	3.79x	50.23x	-.--%	27.36B
COLES GROUP LIMITED	27.88x	0.89x	9.56x	3.31%	21.61B
CARREFOUR	9.93x	0.24x	4.33x	6.42%	13.02B
JERÓNIMO MARTINS, SGPS, S.A.	14.79x	0.37x	5.34x	4.12%	11.93B
SM INVESTMENTS CORPORATION	7.79x	1.8x	5.93x	2.52%	11.78B
J SAINSBURY PLC	16.3x	0.39x	5.98x	4.38%	9.95B
SHOPRITE HOLDINGS LTD	19.86x	0.75x	8.26x	2.89%	9.73B
Average	22.84x	1.08x	10.45x	2.99%	16.39B
Weighted average by Cap.	32.34x	1.39x	16.43x	2.44%