Valuation: Earthworks Industries Inc.

Market Cap 3.01M 2.12M 1.88M 1.76M 1.59M 204M 3.03M 21.13M 8.22M 104M 7.95M 7.78M 335M P/E 2024
-0.36x
P/E 2025 -0.88x
Enterprise Value 9.67M 6.8M 6.04M 5.65M 5.12M 656M 9.74M 67.86M 26.39M 334M 25.53M 24.98M 1.08B EV / Sales 2024
-
EV / Sales 2025 -
Free-Float
80.16%
Yield 2024 *
-
Yield 2025 -
1 day-47.70%
1 week-47.70%
1 month+97.83%
3 months+97.83%
6 months-74.00%
Current year+82.00%
1 month 0.01
Extreme 0.0091
0.03
Current year 0
Extreme 0.0046
0.04
1 year 0
Extreme 0.0046
0.06
3 years 0
Extreme 0.0046
0.26
5 years 0
Extreme 0.0046
0.37
10 years 0
Extreme 0.0046
0.39
Manager TitleAgeSince
Chief Executive Officer 72 11/11/1992
Director of Finance/CFO - 14/10/2009
Corporate Secretary 91 -
Director TitleAgeSince
Director/Board Member 72 11/11/1992
Director/Board Member - -
Director/Board Member - 19/12/2018
Change 5-day change 1-year change 3-year change Capi.($)
-47.70%-47.70% - - 2.11M
+0.59%+0.38%-4.51%+33.74% 82.61B
+0.90%+1.33%-3.78%+48.72% 65.17B
+0.21%-0.60%-11.21%+13.72% 38.89B
-0.12%-0.21%-9.10%+23.69% 23.54B
-1.34%+2.05%+36.93%+96.24% 17.02B
+0.30%+1.10%-5.85%+35.92% 15.28B
-1.48%-1.17% - - 12.53B
+1.03%+3.21%+8.55%+50.36% 10.34B
+0.15%-0.95%-1.45%+7.26% 8.53B
Average -4.73%+0.16%+1.20%+38.71% 30.43B
Weighted average by Cap. +0.38%-0.26%-2.50%+37.58%

Financials

2024 2025
Net sales - -
Net income -15.12M -10.63M -9.44M -8.83M -8.01M -1.03B -15.23M -106M -41.27M -523M -39.92M -39.06M -1.68B -2.85M -2M -1.78M -1.66M -1.51M -193M -2.87M -19.98M -7.77M -98.47M -7.52M -7.35M -317M
Net Debt 5.29M 3.72M 3.3M 3.09M 2.8M 358M 5.32M 37.09M 14.43M 183M 13.95M 13.65M 588M 6.66M 4.68M 4.16M 3.89M 3.53M 451M 6.71M 46.73M 18.17M 230M 17.58M 17.2M 740M
Projected Income Statement - Annual - Earthworks Industries Inc.
Logo Earthworks Industries Inc.
Earthworks Industries Inc. is a waste material management and resource recovery company focused on developing and expanding its operations across the recycling and critical minerals sectors. The Company’s primary development project is managed through its wholly owned subsidiary, Cortina Integrated Waste Management, Inc. The Company’s Earthworks Critical Minerals Recovery System is a full-stack platform for the recycling and recovery of critical minerals from secondary and legacy material streams. The System combines modular physical processing infrastructure with a cloud-based digital operating layer, designed to function together as an integrated, scalable network deployable across multiple locations and material streams. The platform is built around a hub-and-spoke deployment model, enabling the Company to pursue modular, repeatable facility installations that can be deployed near source material, aggregated regionally, and scaled efficiently.
Employees
250
Date Price Change Volume