Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 18,997 -
Change - - 27.56% 65.8% -
Enterprise Value (EV) 5,057 8,983 11,458 18,997 18,997
Change - - 27.56% 65.8% 0%
P/E 13.9x -170x -118x 264x 126x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 8.73x 7.94x
EV / Revenue - - 0x 8.73x 7.94x
EV / EBITDA - - 0x 127x 122x
EV / EBIT - - -0x 176x 90.5x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 177.00 177.00
Nbr of stocks (in thousands) 99,936 103,605 104,639 107,328 -
Announcement Date 29/03/23 24/03/25 13/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
264.18x - - - 599M
33.05x10.03x29x0.45% 346B
63.89x9.37x49.63x0.14% 70.83B
64x18.77x82.28x0.13% 48.61B
33.56x8.8x22.85x0.52% 44.23B
31.09x9.82x20.62x1.28% 37.67B
69.94x21.07x80.1x0.14% 27.61B
34.24x3.19x9.71x0.45% 24.44B
77.78x15.18x73.48x0.32% 20.21B
74.49x19.79x70.26x0.18% 18.45B
Average 74.62x 12.89x 48.66x 0.4% 63.86B
Weighted average by Cap. 43.22x 11.19x 38.50x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation