Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 21,943 -
Change - - 27.56% 91.5% -
Enterprise Value (EV) 5,057 8,983 11,458 21,943 21,943
Change - - 27.56% 91.5% 0%
P/E 13.9x -170x -118x 311x 148x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 10.1x 9.17x
EV / Revenue - - 0x 10.1x 9.17x
EV / EBITDA - - 0x 146x 141x
EV / EBIT - - -0x 203x 104x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 208.50 208.50
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 29/03/23 24/03/25 13/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
311.19x - - - 678M
42.95x13.25x38.6x0.35% 447B
69.97x10.52x53.64x0.14% 79.28B
99x20.81x96.91x0.09% 53.06B
39.52x10.3x26.89x0.45% 48.56B
40.38x13.06x27.34x0.96% 45.94B
107.23x25.12x108.47x0.11% 31.75B
42.2x4.07x11.97x0.07% 31.23B
56.9x18.71x41.77x1.64% 20.69B
78.09x15.35x68.99x0.27% 20.8B
Average 88.74x 14.58x 52.73x 0.45% 77.88B
Weighted average by Cap. 53.29x 13.61x 45.39x 0.36%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation