Company Valuation: E&R Engineering Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2022 2024 2025 2026 2027
Market Cap 1 5,057 8,983 11,458 19,996 -
Change - - 27.56% 74.51% -
Enterprise Value (EV) 5,057 8,983 11,458 19,996 19,996
Change - - 27.56% 74.51% 0%
P/E 13.9x -170x -118x 284x 135x
PBR - - - - -
PEG - - -1.4x -2x 1x
Capitalization / Revenue - - 6.33x 9.19x 8.36x
EV / Revenue - - 0x 9.19x 8.36x
EV / EBITDA - - 0x 133x 128x
EV / EBIT - - -0x 185x 95.2x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 3.65 -0.51 -0.93 0.67 1.41
Distribution rate - - - - -
Net sales 1 - - 1,809 2,175 2,393
EBITDA 1 - - 101.1 150 156
EBIT 1 - - -77.46 108 210
Net income 1 390.8 -51.12 -97.8 73 153
Net Debt - - - - -
Reference price 2 50.60 86.70 109.50 190.00 190.00
Nbr of stocks (in thousands) 99,936 103,605 104,639 105,240 -
Announcement Date 29/03/23 24/03/25 13/03/26 - -
1TWD in Million2TWD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
286.57x - - - 627M
41.74x12.88x37.59x0.36% 435B
71.65x10.8x55.1x0.13% 81.78B
93.21x21.22x98.59x0.08% 54.11B
38.68x10.29x26.79x0.45% 50.76B
36.73x11.78x24.51x1.1% 42.88B
100.52x23.53x102.49x0.12% 30.17B
40.77x3.84x11.69x0.38% 29.18B
86.75x16.97x82.15x0.29% 22.46B
53.87x18.52x40.33x1.54% 21.62B
Average 85.05x 14.43x 53.25x 0.49% 76.88B
Weighted average by Cap. 52.19x 13.37x 45.25x 0.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 8027 Stock
  4. Valuation E&R Engineering Corporation