Valuation DUKE Robotics Corp.

Stocks

Market Closed - Nasdaq 20:00:00 28/10/2026 GMT			5-day change	1st Jan Change
4.100 ^USD	-2.15%		-0.85%	-33.09%

09-17	Duke Robotics Corp. Announces CFO Changes, Effective October 1, 2026	CI
08-13	DUKE Robotics Corp. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2025	2026	2027	2028
Market Cap ¹	13.29	14.05	-	-
Change	-	5.7%	-	-
Enterprise Value (EV)	13.29	14.05	14.05	14.05
Change	-	5.7%	0%	0%
P/E	-10.8x	-	-	-
PBR	-	-	-	-
PEG	-	-	-	-
Capitalization / Revenue	-	7.02x	2.04x	1.29x
EV / Revenue	-	7.02x	2.04x	1.29x
EV / EBITDA	-	-10x	-	10.8x
EV / EBIT	-	-6.69x	-17.6x	28.1x
EV / FCF	-	-7.39x	-	11.7x
FCF Yield	-	-13.5%	-	8.54%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	-0.57	-	-	-
Distribution rate	-	-	-	-
Net sales ¹	-	2	6.9	10.9
EBITDA ¹	-	-1.4	-	1.3
EBIT ¹	-	-2.1	-0.8	0.5
Net income	-1.241	-	-	-
Net Debt	-	-	-	-
Reference price ²	6.128	4.100	4.100	4.100
Nbr of stocks (in thousands)	2,169	3,426	-	-
Announcement Date	12/03/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DUKE ROBOTICS CORP.	-	-	-	-	14.05M
GE AEROSPACE	33.86x	6.22x	25.64x	0.61%	311B
RTX CORPORATION	30.54x	2.97x	17.04x	1.46%	264B
AIRBUS SE	25.97x	1.73x	12.81x	1.76%	169B
LOCKHEED MARTIN CORPORATION	20.34x	1.93x	13.98x	2.25%	145B
ROLLS-ROYCE HOLDINGS PLC	29x	4.2x	17.57x	1.18%	139B
BOEING	-272.29x	1.6x	37.97x	-.--%	132B
SAFRAN	27.86x	3x	13.6x	1.5%	126B
GENERAL DYNAMICS CORPORATION	20.88x	1.77x	14.46x	1.78%	95.73B
NORTHROP GRUMMAN CORPORATION	18.47x	1.97x	13.92x	1.76%	78.53B
Average	-7.26x	2.82x	18.56x	1.37%	146.11B
Weighted average by Cap.	0.59x	3.28x	19.39x	1.27%