|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.410 USD | -1.10% |
|
+6.08% | -11.71% |
| 06-23 | Duke Robotics Announces New Order For Bird Of Prey Weapon Drone System Through Elbit Systems Land Ltd | CI |
| 06-21 | DUKE Robotics Corp.(NasdaqCM:DUKR) added to S&P TMI Index | CI |
Projected Income Statement: DUKE Robotics Corp.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net sales 1 | - | 2.2 | 6.9 | 10.9 |
| Change | - | - | 213.64% | 57.97% |
| EBITDA 1 | - | -1.6 | - | 1.3 |
| Change | - | - | - | - |
| EBIT 1 | - | -2.1 | -0.5 | 0.8 |
| Change | - | - | 76.19% | 260% |
| Interest Paid 1 | - | -0.4 | - | - |
| Earnings before Tax (EBT) | - | - | - | - |
| Change | - | - | - | - |
| Net income | -1.241 | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 12/03/26 | - | - | - |
1USD in Million
Estimates
Forecast Balance Sheet: DUKE Robotics Corp.
| Fiscal Period: December | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|
| Net Debt | - | - | - | - |
| Change | - | - | - | - |
| Announcement Date | 12/03/26 | - | - | - |
Estimates
Cash Flow Forecast: DUKE Robotics Corp.
| Fiscal Period: December | 2026 | 2027 | 2028 |
|---|---|---|---|
| CAPEX 1 | - | - | - |
| Change | - | - | - |
| Free Cash Flow (FCF) 1 | -1.9 | - | 1.2 |
| Change | - | 100% | - |
| Announcement Date | - | - | - |
1USD in Million
Estimates
Forecast Financial Ratios: DUKE Robotics Corp.
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|---|
Profitability | |||||||||
| EBITDA Margin (%) | - | - | - | - | - | - | -72.73% | - | 11.93% |
| EBIT Margin (%) | - | - | - | - | - | - | -95.45% | -7.25% | 7.34% |
| EBT Margin (%) | - | - | - | - | - | - | - | - | - |
| Net margin (%) | - | - | - | - | - | - | - | - | - |
| FCF margin (%) | - | - | - | - | - | - | -86.36% | - | 11.01% |
| FCF / Net Income (%) | - | - | - | - | - | - | - | - | - |
Profitability | |||||||||
| ROA | -819.72% | -16.42% | -21.28% | -18.32% | -31.2% | -52.42% | - | - | - |
| ROE | 75.83% | -141.85% | -39.84% | -34.29% | -74.09% | -260.99% | - | - | - |
Financial Health | |||||||||
| Leverage (Debt/EBITDA) | - | - | - | - | - | - | - | - | - |
| Debt / Free cash flow | - | - | - | - | - | - | - | - | - |
Capital Intensity | |||||||||
| CAPEX / Current Assets (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / EBITDA (%) | - | - | - | - | - | - | - | - | - |
| CAPEX / FCF (%) | - | - | - | - | - | - | - | - | - |
Items per share | |||||||||
| Cash flow per share 1 | 0.0655 | 1.648 | 1.314 | 1.052 | 0.5791 | 0.3458 | - | - | - |
| Change | - | 2,415.34% | -20.27% | -19.94% | -44.94% | -40.29% | - | - | - |
| Dividend per Share 1 | - | - | - | - | - | - | - | - | - |
| Change | - | - | - | - | - | - | - | - | - |
| Book Value Per Share 1 | -1.153 | 1.435 | 1.119 | 0.8337 | 0.3924 | 0.0461 | - | - | - |
| Change | - | 224.42% | -22.06% | -25.47% | -52.93% | -88.25% | - | - | - |
| EPS 1 | -0.9173 | -0.4511 | -0.5067 | -0.3328 | -0.4506 | -0.5675 | - | - | - |
| Change | - | 50.82% | -12.33% | 34.32% | -35.37% | -25.95% | - | - | - |
| Nbr of stocks (in thousands) | 1,603 | 2,161 | 2,169 | 2,169 | 2,169 | 2,169 | - | - | - |
| Announcement Date | 30/03/21 | 07/03/22 | 24/03/23 | 15/03/24 | 20/03/25 | 12/03/26 | - | - | - |
1USD
Estimates
| 2026 * | 2027 * | |
|---|---|---|
| P/E | - | - |
| PBR | - | - |
| EV / Sales | 8.38x | 2.67x |
| Yield | - | - |
EPS & Dividend
Y-o-Y evolution of P/E
Sell
Buy
Mean consensus
OUTPERFORM
Number of Analysts
1
Last Close Price
5.410USD
Average target price
12.00USD
Spread / Average Target
+121.81%
Quarterly revenue - Rate of surprise
- Stock Market
- Stocks
- DUKR Stock
- Financials DUKE Robotics Corp.
Select your edition
All financial news and data tailored to specific country editions
