Valuation DR Horton Mexican S.E.

Stocks

End-of-day quote Mexican S.E. 15/09/2026			5-day change	1st Jan Change
2,390.11 ^MXN	-5.73%		-5.73%	-8.25%

11:37am	Lennar's Quarterly Results Trail Views as Affordability Challenges Weigh on Home Buying	MT
09-16	Meritage Homes Likely to Increase Homebuyer Incentives Amid High Mortgage Rates, Truist Says	MT

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	30,078	23,403	36,357	62,160	50,523	38,688	-	-
Change	-	-22.19%	55.35%	70.97%	-18.72%	-23.42%	-	-
Enterprise Value (EV) ¹	32,280	26,929	37,578	63,562	53,503	41,517	42,252	42,640
Change	-	-16.57%	39.54%	69.15%	-15.82%	-22.4%	1.77%	0.92%
P/E	7.36x	4.08x	7.78x	13.3x	14.6x	13.5x	12.1x	10.1x
PBR	2.01x	1.19x	1.59x	2.44x	2.06x	1.62x	1.53x	1.44x
PEG	-	0.1x	-0.5x	3.53x	-0.8x	-1.37x	1x	0.5x
Capitalization / Revenue	1.08x	0.7x	1.03x	1.69x	1.48x	1.18x	1.12x	1.04x
EV / Revenue	1.16x	0.8x	1.06x	1.73x	1.56x	1.27x	1.23x	1.14x
EV / EBITDA	6.19x	3.71x	6.85x	11.3x	12.4x	9.72x	9.09x	8.11x
EV / EBIT	6.72x	3.89x	7.24x	11.9x	13.3x	11.8x	10.6x	10x
EV / FCF	121x	65.1x	9.04x	31.4x	16.3x	11.9x	15.7x	-
FCF Yield	0.83%	1.54%	11.1%	3.19%	6.14%	8.41%	6.36%	-
Dividend per Share ²	0.8	0.925	1.025	1.2	1.6	1.791	1.914	2.112
Rate of return	0.95%	1.37%	0.95%	0.63%	0.94%	1.28%	1.36%	1.5%
EPS ²	11.41	16.51	13.82	14.34	11.57	10.43	11.63	13.94
Distribution rate	7.01%	5.6%	7.42%	8.37%	13.8%	17.2%	16.5%	15.2%
Net sales ¹	27,774	33,480	35,460	36,801	34,250	32,779	34,462	37,310
EBITDA ¹	5,212	7,253	5,486	5,645	4,324	4,270	4,647	5,256
EBIT ¹	4,802	6,924	5,188	5,348	4,033	3,528	3,971	4,261
Net income ¹	4,176	5,858	4,746	4,756	3,585	2,984	3,167	3,580
Net Debt ¹	2,202	3,526	1,221	1,401	2,980	2,829	3,563	3,952
Reference price ²	83.97	67.35	107.47	190.77	169.47	140.38	140.38	140.38
Nbr of stocks (in thousands)	358,194	347,481	338,297	325,839	298,124	279,701	-	-
Announcement Date	09/11/21	09/11/22	07/11/23	29/10/24	28/10/25	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DR HORTON	13.27x	1.27x	9.72x	1.3%	38.69B
PULTEGROUP, INC.	11.58x	-	-	0.87%	22.04B
DAIWA HOUSE INDUSTRY CO., LTD.	10.29x	0.94x	8.89x	3.93%	18.2B
SEKISUI HOUSE, LTD.	9.74x	0.81x	8.83x	4.33%	13.99B
TOLL BROTHERS, INC.	10.4x	1.25x	7.44x	0.77%	12.22B
SEKISUI CHEMICAL CO., LTD.	12.96x	0.79x	6.35x	3.27%	6.53B
BARRATT REDROW PLC	14.41x	0.59x	5.99x	1.9%	5.78B
SUMITOMO FORESTRY CO., LTD.	12.47x	0.68x	11.46x	4.04%	4.9B
PERSIMMON PLC	11.66x	0.93x	7.25x	5.23%	5.02B
Average	11.86x	0.91x	8.24x	2.85%	14.15B
Weighted average by Cap.	11.83x	1.04x	8.75x	2.27%