Valuation Douglas Dynamics, Inc. BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 21:43:16 12/06/2026 BST			5-day change	1st Jan Change
40.60 ^EUR	0.00%		+5.18%	+43.97%

06-05	Douglas Dynamics, Inc. Declares Quarterly Cash Dividend for the Second Quarter of 2026, Payable on June 30, 2026	CI
06-05	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable June 30 to Holders of Record on June 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	1,091	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	45.06%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	1,091	1,091	1,091
Change	-	-5.99%	-11.85%	-38.91%	37.85%	45.06%	0%	0%
P/E Ratio	30.3x	22.2x	30.3x	10x	16.7x	17.8x	16.1x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.5x	1.5x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.42x	1.37x	1.32x
EV / Revenue	0x	0x	0x	0x	0x	1.42x	1.37x	1.32x
EV / EBITDA	0x	0x	0x	0x	0x	9.38x	8.72x	7.91x
EV / EBIT	0x	0x	0x	0x	0x	11.8x	10.7x	9.57x
EV / FCF	0x	0x	0x	0x	0x	19.7x	15.2x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	5.08%	6.59%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.5%	2.5%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.647	2.93	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	44.6%	40.3%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	770.5	798.8	825
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	116.3	125.2	138
EBIT ¹	53.43	59.11	44.91	88.71	73.61	92.5	102.1	114
Net income ¹	30.69	38.61	23.72	56.15	46.9	63.4	70.8	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	47.19	47.19	47.19
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,125	-	-
Announcement Date	21/02/22	20/02/23	26/02/24	24/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
PACCAR, INC.	20.83x	1.89x	15.79x	2.68%	62.38B
DAIMLER TRUCK HOLDING AG	13.33x	1.11x	11.55x	4.28%	36.98B
KOMATSU LTD.	16.31x	1.66x	9.26x	2.95%	36.66B
EPIROC AB	32.77x	4.76x	18.94x	1.52%	32.69B
KUBOTA CORPORATION	13.52x	1.53x	10.79x	1.95%	19.22B
KNORR-BREMSE AG	23.47x	2.16x	11.86x	2.12%	19B
EXOR N.V.	13x	-	-	0.75%	15.67B
METSO OUTOTEC OYJ	20.81x	2.34x	12.54x	2.89%	14.19B
CNH INDUSTRIAL N.V.	27.08x	0.85x	16.29x	2.47%	13.14B
Average	20.12x	2.04x	13.38x	2.4%	27.77B
Weighted average by Cap.	20.09x	2.09x	13.64x	2.59%