Stock A023450 DONGNAM CHEMICAL CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dongnam Chemical Co., LTD.

Equities

A023450

KR7023450000

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 13/05/2024 BST 		5-day change 1st Jan Change
32,950 KRW +1.38% Intraday chart for Dongnam Chemical Co., LTD. +5.27% -3.09%
03-20 Dongnam Chemical Co., Ltd. announces an Equity Buyback for 20,000 shares. CI
03-20 Dongnam Chemical Co., Ltd. authorizes a Buyback Plan. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 80,312 90,001 177,973 229,596 199,905 124,121
Enterprise Value (EV) 1 97,053 92,716 191,208 247,434 229,002 149,484
P/E ratio 13.5 x 5.05 x 17.8 x 19.4 x 18.2 x 19.9 x
Yield - - - - - -
Capitalization / Revenue 0.58 x 0.71 x 1.42 x 1.43 x 1.03 x 0.74 x
EV / Revenue 0.7 x 0.74 x 1.53 x 1.54 x 1.18 x 0.9 x
EV / EBITDA 7.44 x 6.01 x 10.2 x 12.9 x 13.1 x 10.5 x
EV / FCF 14.7 x 32.3 x 10.9 x 38.6 x -36.6 x 32.7 x
FCF Yield 6.82% 3.09% 9.18% 2.59% -2.73% 3.06%
Price to Book 1.31 x 1.21 x 3.61 x 4.93 x 3.81 x 2.29 x
Nbr of stocks (in thousands) 3,622 3,622 3,610 3,610 3,675 3,651
Reference price 2 22,174 24,850 49,300 63,600 54,400 34,000
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 139,267 126,057 124,928 160,296 193,401 166,722
EBITDA 1 13,044 15,429 18,825 19,123 17,436 14,209
EBIT 1 7,974 9,829 13,494 14,906 13,461 8,063
Operating Margin 5.73% 7.8% 10.8% 9.3% 6.96% 4.84%
Earnings before Tax (EBT) 1 7,365 23,857 12,600 14,892 12,948 6,695
Net income 1 5,856 17,839 9,948 11,726 10,622 5,951
Net margin 4.21% 14.15% 7.96% 7.32% 5.49% 3.57%
EPS 2 1,638 4,926 2,763 3,271 2,983 1,706
Free Cash Flow 1 6,617 2,869 17,551 6,417 -6,249 4,571
FCF margin 4.75% 2.28% 14.05% 4% -3.23% 2.74%
FCF Conversion (EBITDA) 50.72% 18.6% 93.23% 33.56% - 32.17%
FCF Conversion (Net income) 112.98% 16.08% 176.44% 54.73% - 76.81%
Dividend per Share - - - - - -
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 16,741 2,715 13,235 17,838 29,098 25,363
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 1.283 x 0.176 x 0.703 x 0.9328 x 1.669 x 1.785 x
Free Cash Flow 1 6,617 2,869 17,551 6,417 -6,249 4,571
ROE (net income / shareholders' equity) 10.4% 26.2% 16.1% 24.6% 22.1% 11.7%
ROA (Net income/ Total Assets) 5.47% 6.61% 9.56% 10.8% 9.21% 5.31%
Assets 1 107,117 269,715 104,052 108,183 115,323 111,990
Book Value Per Share 2 16,983 20,576 13,650 12,909 14,281 14,865
Cash Flow per Share 2 38.70 2,210 949.0 1,475 146.0 269.0
Capex 1 8,880 5,439 1,401 2,557 16,884 11,713
Capex / Sales 6.38% 4.31% 1.12% 1.6% 8.73% 7.03%
Announcement Date 01/03/19 29/02/20 01/03/21 01/03/22 01/03/23 29/02/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Other Specialty Chemicals

1st Jan change Capi.
DONGNAM CHEMICAL CO., LTD. Stock Dongnam Chemical Co., LTD.
-3.09% 86.77M
ECOLAB INC. Stock Ecolab Inc.
+17.09% 66.18B
SIKA AG Stock Sika AG
+1.64% 49.24B
GIVAUDAN SA Stock Givaudan SA
+16.70% 41.72B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+22.44% 26.16B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+12.92% 19.75B
CELANESE CORPORATION Stock Celanese Corporation
+2.82% 17.5B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-23.54% 15.63B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-5.88% 15.46B
SYMRISE AG Stock Symrise AG
+2.52% 15.43B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. A023450 Stock
  4. Financials Dongnam Chemical Co., LTD.