Stock A005290 DONGJIN SEMICHEM CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Dongjin Semichem Co., Ltd.

Equities

A005290

KR7005290002

Specialty Chemicals

End-of-day quote Korea S.E.
Other stock markets
 23:00:00 08/05/2024 BST 		5-day change 1st Jan Change
47,800 KRW +1.27% Intraday chart for Dongjin Semichem Co., Ltd. +10.14% +23.51%
2023 Dongjin Semichem Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 CI
2022 DONGJIN USA INC announced that it has received funding from Dongjin Semichem Co., Ltd. CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 375,840 861,193 1,876,629 2,622,139 1,539,864 1,989,741
Enterprise Value (EV) 1 610,969 1,078,487 2,013,011 2,774,168 1,617,549 2,229,819
P/E ratio 7.88 x 14.7 x 22 x 25.4 x 9.66 x 15.6 x
Yield 1.23% 0.54% 0.27% 0.22% 0.43% 0.31%
Capitalization / Revenue 0.45 x 0.98 x 2 x 2.26 x 1.06 x 1.52 x
EV / Revenue 0.74 x 1.23 x 2.15 x 2.39 x 1.11 x 1.7 x
EV / EBITDA 5.73 x 7.34 x 11.7 x 15.5 x 6.06 x 9.62 x
EV / FCF -325 x 33.7 x 41.3 x -55.6 x 23.7 x -11.1 x
FCF Yield -0.31% 2.97% 2.42% -1.8% 4.23% -9.01%
Price to Book 1.24 x 2.42 x 4.33 x 4.74 x 2.21 x 2.47 x
Nbr of stocks (in thousands) 51,414 51,414 51,414 51,414 51,414 51,414
Reference price 2 7,310 16,750 36,500 51,000 29,950 38,700
Announcement Date 14/03/19 18/03/20 18/03/21 17/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 827,231 875,254 937,801 1,161,284 1,457,215 1,309,924
EBITDA 1 106,670 146,854 172,163 178,958 266,876 231,689
EBIT 1 71,116 104,937 126,040 130,044 216,775 176,172
Operating Margin 8.6% 11.99% 13.44% 11.2% 14.88% 13.45%
Earnings before Tax (EBT) 1 61,731 88,079 121,960 135,796 210,964 162,943
Net income 1 47,704 58,527 85,249 103,264 159,479 127,315
Net margin 5.77% 6.69% 9.09% 8.89% 10.94% 9.72%
EPS 2 927.8 1,138 1,658 2,008 3,102 2,476
Free Cash Flow 1 -1,880 32,034 48,705 -49,886 68,392 -200,985
FCF margin -0.23% 3.66% 5.19% -4.3% 4.69% -15.34%
FCF Conversion (EBITDA) - 21.81% 28.29% - 25.63% -
FCF Conversion (Net income) - 54.73% 57.13% - 42.88% -
Dividend per Share 2 90.00 90.00 100.0 110.0 130.0 120.0
Announcement Date 14/03/19 18/03/20 18/03/21 17/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3
Net sales 1 - 377.1 373.3 345 331.3 311
EBITDA - - - - - -
EBIT 1 - 62.39 52.78 51.22 45.56 42.82
Operating Margin - 16.55% 14.14% 14.85% 13.75% 13.77%
Earnings before Tax (EBT) 1 - 72.06 38.23 52.29 36.81 44.15
Net income 39.33 54.94 27.26 - 27.37 -
Net margin - 14.57% 7.3% - 8.26% -
EPS 765.0 - - - 532.0 -
Dividend per Share - - - - - -
Announcement Date 16/08/22 08/11/22 08/03/23 08/05/23 07/08/23 07/11/23
1KRW in Billions
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 235,129 217,294 136,382 152,029 77,685 240,078
Net Cash position 1 - - - - - -
Leverage (Debt/EBITDA) 2.204 x 1.48 x 0.7922 x 0.8495 x 0.2911 x 1.036 x
Free Cash Flow 1 -1,880 32,034 48,705 -49,886 68,392 -200,985
ROE (net income / shareholders' equity) 16.7% 17.6% 21.4% 20.6% 24.8% 16.1%
ROA (Net income/ Total Assets) 6.23% 8.19% 8.75% 7.57% 10.6% 7.39%
Assets 1 766,112 714,417 974,788 1,363,894 1,506,993 1,723,382
Book Value Per Share 2 5,875 6,931 8,437 10,764 13,553 15,658
Cash Flow per Share 2 1,670 2,225 3,915 4,497 5,455 5,301
Capex 1 50,533 75,457 59,944 98,848 92,936 282,834
Capex / Sales 6.11% 8.62% 6.39% 8.51% 6.38% 21.59%
Announcement Date 14/03/19 18/03/20 18/03/21 17/03/22 16/03/23 14/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly revenue - Rate of surprise

Company calendar

Sector Other Specialty Chemicals

1st Jan change Capi.
DONGJIN SEMICHEM CO., LTD. Stock Dongjin Semichem Co., Ltd.
+23.51% 1.78B
ECOLAB INC. Stock Ecolab Inc.
+17.76% 66.6B
SIKA AG Stock Sika AG
+0.84% 48.75B
GIVAUDAN SA Stock Givaudan SA
+17.11% 41.45B
FUJIFILM HOLDINGS CORPORATION Stock Fujifilm Holdings Corporation
+19.92% 26.74B
EMS-CHEMIE HOLDING AG Stock EMS-CHEMIE HOLDING AG
+11.45% 19.55B
CELANESE CORPORATION Stock Celanese Corporation
+3.89% 18.21B
POSCO FUTURE M CO., LTD. Stock Posco Future M Co., Ltd.
-21.31% 16.02B
SYMRISE AG Stock Symrise AG
+3.82% 15.62B
ALBEMARLE CORPORATION Stock Albemarle Corporation
-7.57% 15.33B
Other Specialty Chemicals
  1. Stock Market
  2. Equities
  3. A005290 Stock
  4. Financials Dongjin Semichem Co., Ltd.