Company Valuation: Dominion Energy, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 63,626 51,096 39,329 45,243 50,031 57,521 - -
Change - -19.69% -23.03% 15.04% 10.58% 14.97% - -
Enterprise Value (EV) 1 102,538 95,234 82,250 86,683 98,722 112,304 117,193 124,168
Change - -7.12% -13.63% 5.39% 13.89% 13.76% 4.35% 5.95%
P/E 19.7x 56.3x 20.5x 22.1x 17x 19.4x 17.1x 16.1x
PBR 2.33x 1.84x 1.43x 1.66x 1.72x 1.75x 1.67x 1.56x
PEG - -0.8x 0x 3.37x 0.4x -9.13x 1.3x 2.46x
Capitalization / Revenue 4.56x 2.98x 2.73x 3.13x 3.03x 3.15x 2.95x 2.76x
EV / Revenue 7.34x 5.55x 5.71x 6x 5.98x 6.15x 6.01x 5.96x
EV / EBITDA 14.9x 11.9x 12.8x 12.7x 12.5x 13.1x 12.2x 11.7x
EV / EBIT 23.2x 18.5x 21.5x 19.4x 17.9x 19.7x 17.9x 17x
EV / FCF -53.3x -24.5x -22.6x -12.1x -13.5x -30.4x 115x 131x
FCF Yield -1.88% -4.09% -4.42% -8.28% -7.39% -3.29% 0.87% 0.76%
Dividend per Share 2 2.52 2.67 2.67 2.67 2.67 2.67 2.67 2.674
Rate of return 3.21% 4.35% 5.68% 4.96% 4.56% 4.08% 4.08% 4.09%
EPS 2 3.98 1.09 2.29 2.44 3.45 3.377 3.816 4.066
Distribution rate 63.3% 245% 117% 109% 77.4% 79.1% 70% 65.8%
Net sales 1 13,964 17,174 14,393 14,459 16,506 18,265 19,500 20,844
EBITDA 1 6,904 7,976 6,403 6,824 7,908 8,561 9,596 10,574
EBIT 1 4,426 5,146 3,823 4,479 5,521 5,689 6,550 7,305
Net income 1 3,288 994 1,994 2,124 2,998 3,101 3,439 3,781
Net Debt 1 38,912 44,138 42,921 41,440 48,691 54,783 59,672 66,647
Reference price 2 78.56 61.32 47.00 53.86 58.59 65.40 65.40 65.40
Nbr of stocks (in thousands) 809,908 833,275 836,797 840,010 853,913 879,526 - -
Announcement Date 11/02/22 08/02/23 22/02/24 12/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
19.37x6.15x13.12x4.08% 57.52B
27.19x4.5x32.86x0.24% 220B
20.07x9.05x15.95x3.03% 172B
20.92x4.36x11.9x3.34% 158B
20.28x11.32x14.82x3.45% 109B
21.17x5.98x13.13x3.24% 108B
12.6x1.86x6.58x5.62% 102B
20.56x3.24x13.45x0.67% 95.93B
18.56x5.65x11.37x3.47% 97.77B
20.36x5.15x12.52x2.93% 69.35B
Average 20.11x 5.72x 14.57x 3.01% 119.02B
Weighted average by Cap. 20.88x 5.78x 16.46x 2.73%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Energy, Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Energy, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Energy, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Energy, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Energy, Inc.
  1. Stock Market
  2. Stocks
  3. D Stock
  4. Valuation Dominion Energy, Inc.