Company Valuation: Dominion Energy, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 63,626 51,096 39,329 45,243 50,031 56,536 - -
Change - -19.69% -23.03% 15.04% 10.58% 13% - -
Enterprise Value (EV) 1 102,538 95,234 82,250 86,683 98,722 111,318 116,208 123,183
Change - -7.12% -13.63% 5.39% 13.89% 12.76% 4.39% 6%
P/E 19.7x 56.3x 20.5x 22.1x 17x 21.7x 16.8x 15.8x
PBR 2.33x 1.84x 1.43x 1.66x 1.72x 1.72x 1.64x 1.53x
PEG - -0.8x 0x 3.37x 0.4x -1.5x 0.6x 2.41x
Capitalization / Revenue 4.56x 2.98x 2.73x 3.13x 3.03x 3.1x 2.9x 2.71x
EV / Revenue 7.34x 5.55x 5.71x 6x 5.98x 6.09x 5.96x 5.91x
EV / EBITDA 14.9x 11.9x 12.8x 12.7x 12.5x 13x 12.1x 11.6x
EV / EBIT 23.2x 18.5x 21.5x 19.4x 17.9x 19.6x 17.7x 16.9x
EV / FCF -53.3x -24.5x -22.6x -12.1x -13.5x -30.1x 114x 130x
FCF Yield -1.88% -4.09% -4.42% -8.28% -7.39% -3.32% 0.88% 0.77%
Dividend per Share 2 2.52 2.67 2.67 2.67 2.67 2.67 2.67 2.674
Rate of return 3.21% 4.35% 5.68% 4.96% 4.56% 4.15% 4.15% 4.16%
EPS 2 3.98 1.09 2.29 2.44 3.45 2.96 3.816 4.066
Distribution rate 63.3% 245% 117% 109% 77.4% 90.2% 70% 65.8%
Net sales 1 13,964 17,174 14,393 14,459 16,506 18,265 19,500 20,844
EBITDA 1 6,904 7,976 6,403 6,824 7,908 8,567 9,595 10,576
EBIT 1 4,426 5,146 3,823 4,479 5,521 5,694 6,550 7,307
Net income 1 3,288 994 1,994 2,124 2,998 2,702 3,439 3,781
Net Debt 1 38,912 44,138 42,921 41,440 48,691 54,783 59,672 66,647
Reference price 2 78.56 61.32 47.00 53.86 58.59 64.28 64.28 64.28
Nbr of stocks (in thousands) 809,908 833,275 836,797 840,010 853,913 879,526 - -
Announcement Date 11/02/22 08/02/23 22/02/24 12/02/25 23/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
22.08x6.15x13.11x4.09% 57.49B
29.42x4.89x35.72x0.22% 238B
20.19x9.11x16.11x3.01% 173B
20.78x4.43x12.19x3.32% 163B
20.29x11.32x14.82x3.45% 109B
21.07x5.94x13.04x3.28% 107B
12.77x1.87x6.63x5.56% 103B
18.47x5.63x11.34x3.49% 97.31B
20.88x3.13x12.95x0.65% 91.76B
20.25x5.23x12.69x2.94% 70.93B
Average 20.62x 5.77x 14.86x 3% 121.09B
Weighted average by Cap. 21.55x 5.85x 17.28x 2.69%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Dominion Energy, Inc.

Historical PBR trend

Valuation ratios - PBR - Dominion Energy, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Dominion Energy, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Dominion Energy, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Dominion Energy, Inc.
  1. Stock Market
  2. Stocks
  3. D Stock
  4. Valuation Dominion Energy, Inc.