|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.77 USD | -0.54% |
|
+3.46% | -33.08% |
| 07-02 | Docusign Insider Sold Shares Worth $1,208,131, According to a Recent SEC Filing | MT |
| 07-02 | Docusign Insider Sold Shares Worth $546,478, According to a Recent SEC Filing | MT |
Company Valuation: DocuSign, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 24,887 | 12,193 | 12,423 | 19,542 | 10,522 | 8,739 | - | - |
| Change | - | -51.01% | 1.88% | 57.31% | -46.15% | -16.95% | - | - |
| Enterprise Value (EV) 1 | 24,803 | 11,698 | 11,255 | 18,444 | 9,656 | 7,363 | 6,350 | 5,782 |
| Change | - | -52.83% | -3.79% | 63.87% | -47.65% | -23.75% | -13.75% | -8.95% |
| P/E | -349x | -124x | 169x | 19x | 35.5x | 25.7x | 20x | 16.8x |
| PBR | 90.8x | 19.7x | 11.3x | 10.2x | 5.73x | 3.72x | 2.57x | 2.15x |
| PEG | - | -3.4x | -1x | 0x | -0.5x | 1.3x | 0.7x | 0.9x |
| Capitalization / Revenue | 11.8x | 4.85x | 4.5x | 6.56x | 3.27x | 2.5x | 2.33x | 2.19x |
| EV / Revenue | 11.8x | 4.65x | 4.08x | 6.2x | 3x | 2.11x | 1.69x | 1.45x |
| EV / EBITDA | 52.1x | 20.1x | 14.3x | 19x | 9.04x | 5.74x | 4.91x | 4.13x |
| EV / EBIT | 59.2x | 22.6x | 15.8x | 20.8x | 9.98x | 6.83x | 5.4x | 4.42x |
| EV / FCF | 55.7x | 27.3x | 12.7x | 20x | 9.12x | 6.5x | 5.15x | 4.35x |
| FCF Yield | 1.79% | 3.67% | 7.88% | 4.99% | 11% | 15.4% | 19.4% | 23% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.36 | -0.49 | 0.36 | 5.08 | 1.48 | 1.78 | 2.289 | 2.717 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,107 | 2,516 | 2,762 | 2,977 | 3,220 | 3,496 | 3,758 | 3,990 |
| EBITDA 1 | 476.2 | 582.4 | 787.1 | 969.1 | 1,068 | 1,284 | 1,293 | 1,400 |
| EBIT 1 | 419.1 | 516.8 | 711.4 | 886 | 967.9 | 1,078 | 1,176 | 1,308 |
| Net income 1 | -69.98 | -97.45 | 73.98 | 1,068 | 309.1 | 351.3 | 433.4 | 540.7 |
| Net Debt 1 | -84.34 | -494.8 | -1,167 | -1,098 | -866.5 | -1,376 | -2,388 | -2,957 |
| Reference price 2 | 125.77 | 60.64 | 60.92 | 96.73 | 52.54 | 45.76 | 45.76 | 45.76 |
| Nbr of stocks (in thousands) | 197,877 | 201,074 | 203,916 | 202,023 | 200,273 | 190,945 | - | - |
| Announcement Date | 10/03/22 | 09/03/23 | 07/03/24 | 13/03/25 | 17/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.86x | 2.12x | 5.77x | -.--% | 8.79B | |
| 22.31x | 6.09x | 10.79x | 1.42% | 410B | |
| 19.44x | 4.05x | 12.66x | 1.91% | 187B | |
| 53.18x | 6.3x | 17.32x | -.--% | 109B | |
| 31.68x | 3.01x | 10.84x | 0.21% | 39.84B | |
| 4.31x | 77.99x | 660.55x | -.--% | 32.84B | |
| 31.81x | 12.4x | 20.21x | -.--% | 27.98B | |
| 32.3x | 1.96x | 17.88x | -.--% | 16.64B | |
| 23.41x | 3.35x | 11.28x | - | 12.26B | |
| 72.32x | 6.89x | 29.53x | -.--% | 10.63B | |
| Average | 31.66x | 12.42x | 79.68x | 0.39% | 85.59B | |
| Weighted average by Cap. | 26.54x | 8.34x | 37.60x | 1.13% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DOCU Stock
- Valuation DocuSign, Inc.
Select your edition
All financial news and data tailored to specific country editions
