|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 59.50 GBX | +3.48% |
|
+5.31% | +16.67% |
Company Valuation: Distribution Finance Capital Holdings plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 86.44 | 59.1 | 39.69 | 65.38 | 83.69 | 97.63 | - | - |
| Change | - | -31.63% | -32.84% | 64.71% | 28.01% | 16.67% | - | - |
| Enterprise Value (EV) | 354.3 | 59.1 | 536.2 | 65.38 | 83.69 | 97.63 | 97.63 | 97.63 |
| Change | - | -83.32% | 807.4% | -87.81% | 28.01% | 16.67% | 0% | 0% |
| P/E | -24.5x | 6.7x | 13.2x | - | - | 6.33x | 5.46x | 4.22x |
| PBR | 1x | - | - | - | - | - | - | - |
| PEG | - | -0x | -0.2x | - | - | - | 0.3x | 0.1x |
| Capitalization / Revenue | 7.65x | 2.89x | 1.04x | - | - | 0.91x | 0.81x | 0.7x |
| EV / Revenue | 0x | 0x | 0x | - | - | 0.91x | 0.81x | 0.7x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | -0x | 0x | 0x | - | - | 3.34x | 2.9x | 2.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | 0.031 |
| Rate of return | - | - | - | - | - | - | - | 5.21% |
| EPS 2 | -0.02 | 0.05 | 0.017 | - | - | 0.094 | 0.109 | 0.141 |
| Distribution rate | - | - | - | - | - | - | - | 22% |
| Net sales 1 | 11.3 | 20.43 | 38.01 | - | - | 107.7 | 119.8 | 139.7 |
| EBITDA | -2.606 | 4.3 | 17.04 | - | - | - | - | - |
| EBIT 1 | -3.735 | 1.304 | 16.17 | - | - | 29.2 | 33.7 | 42.4 |
| Net income 1 | -3.676 | 9.761 | 3.155 | - | - | 15.6 | 18.2 | 23.4 |
| Net Debt | 267.8 | - | 496.5 | - | - | - | - | - |
| Reference price 2 | 0.4900 | 0.3350 | 0.2250 | 0.3700 | 0.5100 | 0.5950 | 0.5950 | 0.5950 |
| Nbr of stocks (in thousands) | 176,406 | 176,406 | 176,406 | 176,691 | 164,091 | 164,091 | - | - |
| Announcement Date | 13/04/22 | 19/04/23 | 09/04/24 | 02/04/25 | 23/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | -.--% | 124M | |
| 32.09x | 17.89x | - | 0.52% | 65.22B | |
| 27.21x | 4.52x | 14.72x | -.--% | 41.68B | |
| 26.47x | 2.89x | 16.15x | 0.07% | 30.11B | |
| 8.19x | 1.85x | - | 1.68% | 25.67B | |
| 17.92x | 12.78x | 24.2x | 1.14% | 25.43B | |
| 29x | 4.34x | 12.74x | -.--% | 22.2B | |
| 29.46x | - | - | - | 15.84B | |
| 29.72x | 20.7x | 51.68x | 0.12% | 16.21B | |
| Average | 25.01x | 9.28x | 23.90x | 0.44% | 26.94B | |
| Weighted average by Cap. | 25.92x | 9.92x | 20.91x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- DFCH Stock
- Valuation Distribution Finance Capital Holdings plc
Select your edition
All financial news and data tailored to specific country editions
